image
Office Properties Income Trust OPINL
Real Estate - REIT - Office - NASDAQ - US
Watchlist
$ 11.04
3.74 %
$ 73.1 M
Market Cap
None
P/E
1. INTRINSIC VALUE

Office Properties Income Trust is a real estate investment trust. It owns, operates, and leases office buildings to single tenants and multi-tenant buildings. The company was founded on February 17, 2009 and is headquartered in Newton, MA.[ Read More ]

The intrinsic value of one OPINL stock under the base case scenario is HIDDEN Compared to the current market price of 11 USD, Office Properties Income Trust is HIDDEN

OPINL Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart OPINL

image
FINANCIALS
534 M REVENUE
-3.74%
Growth Rates
1Year -3.74%
3Years -3.18%
5Years 4.58%
7Years 10.93%
10Years 8.93%
334 M OPERATING INCOME
199.39%
Growth Rates
1Year 199.39%
3Years 43.64%
5Years 35.40%
7Years 25.89%
10Years 16.57%
-69.4 M NET INCOME
-1036.55%
Growth Rates
1Year -1036.55%
3Years -125.04%
5Years -25.98%
7Years -11.93%
10Years -8.55%
142 M OPERATING CASH FLOW
-26.42%
Growth Rates
1Year -26.42%
3Years -15.35%
5Years -0.44%
7Years 1.90%
10Years 2.72%
-195 M INVESTING CASH FLOW
-4113.26%
Growth Rates
1Year -4113.26%
3Years -103.88%
5Years -4.79%
7Years 1.41%
10Years -5.19%
67.6 M FINANCING CASH FLOW
125.96%
Growth Rates
1Year 125.96%
3Years 31.34%
5Years 15.75%
7Years -6.97%
10Years 19.35%
121 M REVENUE
-2.48%
Growth Rates
1Year -3.74%
3Years -3.18%
5Years 4.58%
7Years 10.93%
10Years 8.93%
18.2 M OPERATING INCOME
-10.48%
Growth Rates
1Year 199.39%
3Years 43.64%
5Years 35.40%
7Years 25.89%
10Years 16.57%
-58.4 M NET INCOME
-77.12%
Growth Rates
1Year -1036.55%
3Years -125.04%
5Years -25.98%
7Years -11.93%
10Years -8.55%
-17.1 M OPERATING CASH FLOW
-53.53%
Growth Rates
1Year -26.42%
3Years -15.35%
5Years -0.44%
7Years 1.90%
10Years 2.72%
8.03 M INVESTING CASH FLOW
147.46%
Growth Rates
1Year -4113.26%
3Years -103.88%
5Years -4.79%
7Years 1.41%
10Years -5.19%
10.9 M FINANCING CASH FLOW
144.22%
Growth Rates
1Year 125.96%
3Years 31.34%
5Years 15.75%
7Years -6.97%
10Years 19.35%
Balance Sheet Decomposition Office Properties Income Trust
image
Current Assets 197 M
Cash & Short-Term Investments 12.3 M
Receivables 133 M
Other Current Assets 51.7 M
Non-Current Assets 3.79 B
Long-Term Investments 18.1 M
PP&E 3.42 B
Other Non-Current Assets 359 M
Current Liabilities 355 M
Accounts Payable 140 M
Short-Term Debt 555 M
Other Current Liabilities -340 M
Non-Current Liabilities 2.38 B
Long-Term Debt 2.03 B
Other Non-Current Liabilities 350 M
EFFICIENCY
Earnings Waterfall Office Properties Income Trust
image
Revenue 534 M
Cost Of Revenue 62.8 M
Gross Profit 471 M
Operating Expenses 26.8 M
Operating Income 334 M
Other Expenses 403 M
Net Income -69.4 M
RATIOS
88.22% GROSS MARGIN
88.22%
Averages
1Year 88.22%
3Years 88.43%
5Years 88.67%
7Years 88.53%
10Years 88.45%
62.61% OPERATING MARGIN
62.61%
Averages
1Year 62.61%
3Years 33.66%
5Years 27.80%
7Years 24.77%
10Years 25.42%
-13.01% NET MARGIN
-13.01%
Averages
1Year -13.01%
3Years -4.82%
5Years -1.77%
7Years -1.45%
10Years -4.97%
-5.53% ROE
-5.53%
Averages
1Year -5.53%
3Years -2.03%
5Years -0.78%
7Years -0.61%
10Years -1.56%
-1.74% ROA
-1.74%
Averages
1Year -1.74%
3Years -0.65%
5Years -0.21%
7Years -0.16%
10Years -0.60%
8.79% ROIC
8.79%
Averages
1Year 8.79%
3Years 4.91%
5Years 4.13%
7Years 3.38%
10Years 3.26%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Office Properties Income Trust
image
Net Income -69.4 M
Depreciation & Amortization 200 M
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital -13.1 M
Others -2.85 M
Free Cash Flow 142 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Office Properties Income Trust
image
OPINL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.45% DIVIDEND YIELD
0.398 USD DIVIDEND PER SHARE
5. COMPETITION

United States Cellular Corp. engages in the provision of wireless telecommunication services. Its products include smartphones, tablets, vehicle routers, and accessories.

image
0 USD
UZD
Overvalued 100.00%

United States Cellular Corp. engages in the provision of wireless telecommunication services. Its products include smartphones, tablets, vehicle routers, and accessories.

image
0 USD
UZE
Overvalued 100.00%

Sempra is an energy-service holding company, which engages in the development and operation of energy infrastructure, and provision of electric and gas services.

image
-0.0913 USD
SREA
Overvalued 100.37%

Hancock Whitney Corp. operates as a bank holding company, which engages in the provision of financial services. It also offers trust and investment management services to retirement plans, corporations, individuals, brokerage services, annuity products, life insurance, general insurance and agency services, including life, title insurance and consumer financing service.

image
47.7 USD
HWCPZ
Undervalued 91.60%
6. Ownership
Insider Ownership Office Properties Income Trust
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 years ago
May 11, 2022
Bought 7.92 K USD
Talley Mark A.
Director
+ 400
 19.8099 USD
7. News
Baby Bonds Complete Review A review of all baby bonds. All the baby bonds sorted in categories. seekingalpha.com - 4 years ago
8. Profile Summary

Office Properties Income Trust OPINL

image
COUNTRY US
INDUSTRY REIT - Office
MARKET CAP $ 73.1 M
Dividend Yield 0.45%
Description Office Properties Income Trust is a real estate investment trust. It owns, operates, and leases office buildings to single tenants and multi-tenant buildings. The company was founded on February 17, 2009 and is headquartered in Newton, MA.
Contact Newton, http://www.opireit.com
IPO Date June 24, 2020
Employees None
Officers Mr. Kevin Barry Director of Investor Relations Ms. Jennifer Babbin Clark Secretary & Managing Trustee Ms. Yael Duffy President & Chief Operating Officer Ms. Olivia Snyder Manager of Investor Relations