Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (595.0) | ||||||||||
CAPEX | (25.0) | ||||||||||
Maintenance CAPEX | (17.5) | ||||||||||
Cash Flow For Owners | (612.5) | (689.0) | (775.1) | (872.0) | (980.9) | (1 103.5) | (1 241.4) | (1 396.5) | (1 571.0) | (1 767.3) | (37 293.9) |