Utilities - Regulated Gas - NASDAQ - US
$ 3.69
-0.539 %
$ 638 M
Market Cap
20.5
P/E
INCOME STATEMENT
256 M
REVENUE
7.04 M
OPERATING INCOME
29.9 M
NET INCOME
EFFICIENCY
Earnings Waterfall
OPAL Fuels Inc.
| Revenue | 256 M |
| Cost Of Revenue | 198 M |
| Gross Profit | 57.6 M |
| Operating Expenses | 61.4 M |
| Operating Income | 7.04 M |
| Other Expenses | -22.9 M |
| Net Income | 29.9 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|
| REVENUE | |||||
| Revenue | 256.1 | 235.5 | 166.1 | 117.7 | 119.7 |
| GROSS PROFIT | |||||
| Cost Of Revenue | 198.5 | 172.0 | 115.1 | 90.2 | 91.0 |
| Gross Profit | 57.6 | 63.5 | 51.1 | 27.5 | 28.7 |
| OPERATING INCOME | |||||
| Operating Expenses | 61.4 | 61.7 | 40.0 | 28.8 | 25.8 |
| Selling, General and Administrative Expenses | 51.3 | 48.6 | 29.4 | 20.5 | 17.8 |
| Research and Development Expenses | 4.9 | 6.4 | 0 | 0 | 0 |
| Operating Income | 7.0 | 9.5 | 11.0 | (3.4) | 0.8 |
| PRE-TAX INCOME | |||||
| Interest Income Expense | 10.7 | 6.6 | 6.8 | 4.8 | 6.2 |
| Total Other Income | 120.0 | 25.0 | 29.7 | (7.5) | (6.1) |
| Pre-Tax Income | 127.0 | 32.6 | 40.3 | (25.4) | (5.2) |
| NET INCOME | |||||
| Tax Provision | 0 | 29.2 | 8.4 | 4.5 | 5.9 |
| Net Income | 29.9 | 3.4 | 31.9 | (29.9) | (11.2) |
| EPS | 0.7 | 0.13 | 0.22 | 1.19 | 0.44 |