image
Financial Services - Banks - Regional - NASDAQ - US
$ 25.0501
-1.34 %
$ 7.09 B
Market Cap
28.11
P/E
INCOME STATEMENT
1.76 B REVENUE
2.00%
832 M OPERATING INCOME
24.02%
582 M NET INCOME
35.89%
EFFICIENCY
Earnings Waterfall Old National Bancorp
image
Revenue 1.76 B
Cost Of Revenue 0
Gross Profit 1.76 B
Operating Expenses 1.01 B
Operating Income 832 M
Other Expenses 250 M
Net Income 582 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 1 762.2 1 727.7 810.6 835.4 796.3 711.9 614.0 605.8 599.4 568.4 504.5 494.9 455.8 402.0 415.7 429.6 374.3 363.6 379.1 433.0 464.2 443.9 404.3 371.6 305.9 269.5 266.3 248.6 220.4 192.1 173.8 151.2 119.1 105.4 86.1 0 0 0 0
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 15.6 0 2.9 0 44 K 9.6 0 19.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 1 762.2 1 727.7 810.6 835.4 796.3 711.9 614.0 605.8 583.8 568.4 501.6 494.9 455.8 392.5 415.7 410.3 374.3 363.6 379.1 433.0 464.2 443.9 404.3 371.6 305.9 269.5 266.3 248.6 220.4 192.1 173.8 151.2 119.1 105.4 86.1 0 0 0 0
OPERATING INCOME
Operating Expenses 1 010.9 71.3 (471.8) (579.8) (506.0) (408.8) 30.0 30.3 22.2 26.0 19.2 19.5 20.9 14.0 19.1 16.7 16.1 18.0 17.6 (191.9) (187.0) (33.4) 54.9 73.1 57.5 43.5 28.9 27.3 24.6 (13.7) (5.7) 12.9 47.4 67.9 64.7 18.7 17.1 15.9 12.0
Selling, General and Administrative Expenses 642.6 627.2 360.0 362.0 359.7 357.8 313.4 321.0 301.0 274.1 249.2 243.0 244.9 218.8 239.3 208.9 172.1 168.0 156.1 202.8 180.1 159.5 146.3 138.2 115.4 96.4 94.5 89.9 80.5 71.5 60.5 49.3 40.2 38.2 31.0 0 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 832.2 671.0 338.9 255.6 290.4 303.1 249.0 261.4 210.1 177.7 166.9 163.7 153.5 121.9 101.9 210.8 74.9 79.4 78.6 241.0 277.2 410.5 459.2 444.6 363.4 313.0 295.2 275.9 245.0 178.4 168.1 164.1 166.5 173.3 150.8 18.7 17.1 15.9 12.0
PRE-TAX INCOME
Interest Income Expense 703.7 126.3 42.2 67.2 126.1 94.4 58.2 44.4 33.1 23.4 24.4 35.9 53.7 78.4 109.3 149.2 242.2 239.0 206.1 166.4 197.7 258.0 338.4 368.4 250.5 223.1 210.2 190.6 174.1 118.5 110.1 113.5 130.5 144.7 125.4 0 0 0 0
Total Other Income (80.9) (45.2) (17.4) (20.8) (22.9) (25.1) (21.3) 16.5 (6.3) (18.5) (14.5) (31.1) (2.2) (10.2) (7.4) (53.1) 17.3 15.6 15.3 (205.4) (197.7) (258.0) (338.4) (368.4) (254.6) (213.2) (210.2) (190.6) (174.1) (118.5) (110.1) (113.5) (130.5) (144.7) (125.4) 0 0 0 0
Pre-Tax Income 751.3 544.7 338.9 255.6 290.4 208.7 168.7 200.4 162.9 142.0 142.5 127.8 99.8 57.0 13.5 80.9 92.2 94.9 93.8 74.6 79.4 152.6 120.8 76.2 108.8 99.8 85.0 85.3 70.9 59.9 58.0 50.6 36.0 28.6 25.4 0 0 0 0
NET INCOME
Tax Provision 169.3 116.4 61.3 29.1 52.1 17.9 72.9 66.2 46.2 38.3 41.6 36.1 27.3 18.7 (0.3) 18.4 17.3 15.6 15.3 7.1 9.0 34.6 27.7 14.5 26.1 28.1 24.3 25.1 19.2 13.9 15.5 14.4 8.9 5.6 3.2 (18.7) (17.1) (15.9) (12.0)
Net Income 582.0 428.3 277.5 226.4 238.2 190.8 95.7 134.3 116.7 103.7 100.9 91.7 72.5 38.2 13.7 62.5 74.9 79.4 63.8 67.6 70.4 117.9 93.0 61.7 86.8 61.8 60.7 60.2 51.7 46.0 42.5 36.2 27.1 23.0 22.2 18.7 17.1 15.9 12.0
EPS 1.95 1.51 1.68 1.37 1.39 1.23 0.69 1.05 1.01 0.96 1 0.95 0.76 0.44 0.14 0.95 1.14 1.2 0.94 0.91 1.01 1.67 1.29 0.85 1.33 1.11 1.07 1.04 0.86 0.72 0.74 0.71 0.74 0.6 0.65 0.61 0.56 0.59 0.54