Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (4.9) | ||||||||||
CAPEX | (0.8) | ||||||||||
Maintenance CAPEX | (0.6) | ||||||||||
Cash Flow For Owners | (5.4) | (13.2) | (32.3) | (78.9) | (193.0) | (471.6) | (1 152.8) | (2 817.6) | (6 886.9) | (16 833.2) | (771 807.5) |