Industrials - Airlines, Airports & Air Services - NASDAQ - MX
$ 63.09
-4.19 %
$ 3.05 B
Market Cap
12.59
P/E
INCOME STATEMENT
14.5 B
REVENUE
8.07 B
OPERATING INCOME
5.01 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
| Revenue | 14.5 B |
| Cost Of Revenue | 5.72 B |
| Gross Profit | 8.73 B |
| Operating Expenses | 2.08 B |
| Operating Income | 8.07 B |
| Other Expenses | 3.06 B |
| Net Income | 5.01 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||
| Revenue | 14 457.1 | 11 934.8 | 8 720.0 | 5 367.5 | 8 527.1 | 7 907.1 | 7 129.8 | 5 550.3 | 4 492.7 | 3 729.7 | 3 418.1 | 3 141.3 | 2 789.7 | 2 651.4 | 2 537.3 | 1 988.5 | 1 897.4 | 1 626.2 | 1 426.3 |
| GROSS PROFIT | |||||||||||||||||||
| Cost Of Revenue | 5 723.5 | 4 596.3 | 3 570.9 | 2 847.7 | 2 980.2 | 3 039.0 | 2 897.8 | 2 028.6 | 1 807.0 | 1 655.9 | 1 690.6 | 1 471.5 | 1 099.1 | 1 180.7 | 1 088.6 | 458.8 | 1 169.4 | 383.1 | 374.9 |
| Gross Profit | 8 733.6 | 7 338.4 | 5 149.1 | 2 519.8 | 5 546.9 | 4 868.1 | 4 232.1 | 3 521.6 | 2 685.7 | 2 073.8 | 1 727.5 | 1 669.8 | 1 690.6 | 1 470.8 | 1 448.7 | 1 529.7 | 727.9 | 1 243.1 | 1 051.3 |
| OPERATING INCOME | |||||||||||||||||||
| Operating Expenses | 2 084.8 | 1 274.0 | 1 040.0 | 798.4 | 692.8 | 735.8 | 992.9 | 760.3 | 649.2 | 603.2 | 549.1 | 508.3 | 771.3 | 999.6 | 889.3 | 842.3 | 244.7 | 639.7 | 564.0 |
| Selling, General and Administrative Expenses | 899.3 | 667.6 | 586.5 | 518.1 | 542.7 | 563.2 | 587.9 | 642.3 | 562.1 | 536.0 | 501.2 | 452.2 | 432.3 | 426.9 | 382.7 | 318.3 | 256.7 | 228.9 | 235.8 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 8 066.9 | 6 064.5 | 4 110.4 | 1 721.5 | 4 855.3 | 4 132.5 | 3 239.1 | 2 783.6 | 2 036.6 | 1 469.0 | 1 209.4 | 1 160.2 | 919.3 | 471.2 | 559.4 | 687.4 | 727.9 | 603.4 | 487.4 |
| PRE-TAX INCOME | |||||||||||||||||||
| Interest Income Expense | 1 269.4 | 934.1 | 516.7 | 420.5 | 376.0 | 325.6 | 352.8 | 330.7 | 334.8 | 264.4 | 209.4 | 103.8 | 98.4 | 69.9 | 26.2 | 0 | 0 | 0 | 0 |
| Total Other Income | (1 007.0) | (771.7) | (274.6) | (229.1) | (255.7) | (147.0) | (288.6) | (160.3) | (287.8) | (209.7) | (142.9) | (52.9) | (121.1) | 179.6 | (12.1) | 93.3 | 88.6 | 78.2 | 33.7 |
| Pre-Tax Income | 7 059.9 | 5 292.8 | 3 835.8 | 1 492.4 | 4 599.7 | 3 985.6 | 2 950.5 | 2 623.3 | 1 748.7 | 1 259.3 | 1 066.5 | 1 107.3 | 798.1 | 399.7 | 547.3 | 780.7 | 816.6 | 681.6 | 521.1 |
| NET INCOME | |||||||||||||||||||
| Tax Provision | 2 039.4 | 1 375.5 | 972.2 | 394.5 | 1 372.2 | 1 121.4 | 813.1 | 746.8 | 512.1 | 232.3 | (134.9) | 288.2 | 182.1 | (152.2) | 77.8 | (180.5) | (187.2) | (108.7) | (4.4) |
| Net Income | 5 011.8 | 3 901.0 | 2 857.3 | 1 094.4 | 3 219.8 | 2 851.8 | 2 127.6 | 1 870.2 | 1 233.8 | 1 024.7 | 1 199.6 | 810.2 | 616.1 | 552.0 | 469.5 | 541.8 | 31.2 | 452.2 | 367.3 |
| EPS | 13 | 10.1 | 7.4 | 2.81 | 8.2 | 58 | 43.2 | 38.1 | 25.1 | 20.7 | 24.1 | 16.4 | 12.3 | 13.2 | 72 | 10.9 | 0.62 | 9.5 | 7.5 |