Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 227.5 | ||||||||||
CAPEX | (120.6) | ||||||||||
Maintenance CAPEX | (84.4) | ||||||||||
Cash Flow For Owners | 143.1 | 160.2 | 179.3 | 200.8 | 224.8 | 251.7 | 281.7 | 315.4 | 353.1 | 395.4 | 8 303.5 |