Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 227.5 | ||||||||||
CAPEX | (120.6) | ||||||||||
Maintenance CAPEX | (84.4) | ||||||||||
Cash Flow For Owners | 143.1 | 160.2 | 179.4 | 201.0 | 225.1 | 252.1 | 282.3 | 316.1 | 354.1 | 396.5 | 8 330.3 |