image
Universal Display Corporation OLED
Technology - Semiconductors - NASDAQ - US
Watchlist
$ 145.81
-5.08 %
$ 6.92 B
Market Cap
31.29
P/E
INCOME STATEMENT
648 M REVENUE
12.36%
Growth Rates
1Year 12.36%
3Years 5.38%
5Years 9.84%
7Years 9.85%
10Years 12.99%
239 M OPERATING INCOME
9.95%
Growth Rates
1Year 9.95%
3Years 1.61%
5Years 8.56%
7Years 7.26%
10Years 15.08%
222 M NET INCOME
9.39%
Growth Rates
1Year 9.39%
3Years 6.43%
5Years 9.93%
7Years 11.46%
10Years 18.16%
EFFICIENCY
Earnings Waterfall Universal Display Corporation
image
Revenue 648 M
Cost Of Revenue 148 M
Gross Profit 499 M
Operating Expenses 231 M
Operating Income 239 M
Other Expenses 16.7 M
Net Income 222 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995
REVENUE
Revenue 647.7 576.4 616.6 553.5 428.9 405.2 247.4 335.6 198.9 191.0 191.0 146.6 83.2 61.3 30.5 15.8 11.1 11.3 11.9 10.1 7.0 6.6 2.4 1.3 0.5 0.5 0.4 100 K 100 K 100 K
GROSS PROFIT
Cost Of Revenue 148.5 135.4 127.9 115.0 85.5 75.4 53.5 54.7 26.3 63.0 41.3 28.9 4.5 5.1 0.9 1.5 1.3 1.2 1.0 0.1 0.2 0.1 0 0 (1.1) 56.4 K 0 0 0 0
Gross Profit 499.2 441.1 488.7 438.5 343.4 329.8 193.9 280.9 172.6 128.0 149.7 117.8 78.7 56.2 29.7 14.3 9.8 10.1 10.9 10.0 6.9 6.5 2.4 1.3 1.5 0.6 0.4 100 K 100 K 100 K
OPERATING INCOME
Operating Expenses 231.5 223.9 221.6 210.9 185.9 171.5 137.1 134.7 104.2 95.8 91.1 79.5 65.0 50.5 39.9 34.6 32.4 30.5 28.8 27.5 24.1 24.0 20.8 16.3 11.4 6.0 3.3 6.2 1.8 3.1
Selling, General and Administrative Expenses 74.3 67.4 77.9 80.4 61.3 59.6 47.0 46.8 32.9 29.0 28.1 24.7 19.6 26.4 18.2 14.6 10.2 9.6 8.9 8.3 7.4 6.1 4.8 3.9 3.3 2.7 1.9 2.0 0.9 3.1
Research and Development Expenses 157.2 130.5 117.1 99.7 83.9 71.3 53.7 49.1 42.7 44.6 41.2 34.2 30.0 24.1 21.7 20.0 22.3 20.9 19.9 19.2 16.7 17.9 15.8 12.4 7.1 3.2 1.4 4.2 0.9 0
Operating Income 238.8 217.2 267.1 227.6 157.5 158.3 56.7 146.2 68.4 32.3 58.6 38.2 13.7 5.7 (10.2) (20.3) (22.7) (20.4) (17.9) (17.5) (17.2) (17.5) (18.4) (15.0) (9.9) (5.4) (2.9) (6.1) (1.7) (3.0)
PRE-TAX INCOME
Interest Income Expense 0 0 7.8 0 0 0 7.6 3.3 0.2 54 K 70 K 47 K 48 K 49.6 K 27.9 K 7.02 K 47.2 K 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 33.3 28.0 1.1 0.6 6.0 11.6 7.6 3.3 0.2 0.8 0.7 0.8 1.2 (3.2) (9.8) (0.4) 2.6 3.6 2.2 1.2 0.8 16 K (10.0) (1.3) 0 0 0.3 0.2 100 K 3.0
Pre-Tax Income 272.1 245.2 268.2 228.2 163.5 169.9 64.3 149.5 68.6 33.1 59.3 39.0 14.9 2.4 (20.1) (20.6) (20.1) (16.8) (15.7) (16.2) (16.4) (17.5) (28.4) (16.4) 0 0 (2.7) (5.9) (1.6) 0
NET INCOME
Tax Provision (50.0) 42.2 58.2 44.0 30.2 31.6 5.5 45.7 20.5 18.4 17.5 (35.0) 5.2 (0.7) (0.1) (0.1) (1.0) (0.8) (0.5) (0.4) (0.6) (0.2) 12.7 0 (0.3) (0.3) 100 K 0 0.2 3.1
Net Income 222.1 203.0 210.1 184.2 133.4 138.3 58.8 103.9 48.1 14.7 41.9 74.1 9.7 3.2 (19.9) (20.5) (19.1) (16.0) (15.2) (15.8) (15.8) (17.4) (31.0) (16.4) (9.5) (5.1) (2.8) (5.9) (1.8) (3.1)
EPS 4.67 4.25 4.41 3.87 2.8 2.92 1.26 2.19 1.02 0.31 0.9 1.61 0.21 0.07 0.53 0.56 0.53 0.47 0.49 0.56 0.59 0.77 1.61 0.96 0.62 0.42 0.27 0.63 0.21 0.39