image
Financial Services - Asset Management - NASDAQ - US
$ 8.28
-4.5 %
$ 111 M
Market Cap
3.91
P/E
INCOME STATEMENT
41.7 M REVENUE
-8.53%
38.5 M OPERATING INCOME
-3.75%
28.4 M NET INCOME
100.00%
EFFICIENCY
Earnings Waterfall OFS Capital Corporation
image
Revenue 41.7 M
Cost Of Revenue 0
Gross Profit 41.7 M
Operating Expenses 3.15 M
Operating Income 38.5 M
Other Expenses 10.1 M
Net Income 28.4 M
45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m0042m042m(3m)39m(10m)28mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009
REVENUE
Revenue 41.7 45.6 46.3 68.2 10.3 14.1 14.0 11.7 17.6 24.4 15.2 12.2 8.2 1.1 7.0 21.9
GROSS PROFIT
Cost Of Revenue 0 14.3 10.5 13.9 11.2 15.0 12.5 9.5 9.3 9.7 0 0 0 0 0 0
Gross Profit 41.7 31.2 35.8 54.3 (0.9) (0.9) 1.5 2.2 8.3 14.7 15.2 12.2 8.2 1.1 7.0 21.9
OPERATING INCOME
Operating Expenses 3.2 4.8 3.3 11.4 6.6 4.6 4.5 3.8 3.8 6.2 5.3 4.5 2.3 (2.5) 1.9 9.1
Selling, General and Administrative Expenses 3.2 5.0 3.1 6.8 5.2 4.6 4.5 3.8 3.8 3.8 3.7 3.6 1.8 1.8 2.3 8.6
Research and Development Expenses 0 0 0.166 2.05 0.0964 0.196 0.252 0.196 0.413 0 0 0 0 0 0 0
Operating Income 38.5 40.0 35.5 56.9 3.7 9.6 18.8 13.7 19.1 23.1 14.2 11.1 10.4 (1.4) 8.9 10.4
PRE-TAX INCOME
Interest Income Expense 16.6 19.5 17.0 17.5 18.8 15.8 9.2 5.8 5.3 4.8 4.2 3.4 4.2 0.8 3.7 7.1
Total Other Income (10.1) (40.4) (43.4) (23.2) (19.0) (25.6) (18.2) (14.0) (5.8) (2.3) (4.8) (2.4) (2.8) (0.8) 2.5 (0.3)
Pre-Tax Income 28.4 (0.3) (7.6) 56.9 3.7 9.6 9.6 7.9 13.8 18.2 9.9 7.7 5.9 0 5.2 3.2
NET INCOME
Tax Provision 9 K 0.1 0.2 (1.0) 1 K (15.8) 33.9 K 13.7 19.1 0 0 10.1 (0.3) 2.2 0 36 K
Net Income 28.4 (0.5) (7.7) 56.9 3.7 9.6 9.6 7.9 13.8 18.2 9.9 7.7 6.2 (2.2) 5.2 3.3
EPS 2.12 0.0347 0.58 4.24 0.28 0.71 0.72 0.64 1.43 1.89 1.03 0.8 0.65 0.23 0.55 0.34