Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 20.9 | ||||||||||
CAPEX | (2.0) | ||||||||||
Maintenance CAPEX | (1.4) | ||||||||||
Cash Flow For Owners | 19.5 | 20.4 | 21.4 | 22.5 | 23.6 | 24.8 | 26.1 | 27.4 | 28.7 | 30.2 | 594.4 |