image
Technology - Software - Infrastructure - NASDAQ - IL
$ 77.4724
-0.233 %
$ 4.33 B
Market Cap
44.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ODD stock under the worst case scenario is HIDDEN Compared to the current market price of 77.5 USD, Oddity Tech Ltd. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ODD stock under the base case scenario is HIDDEN Compared to the current market price of 77.5 USD, Oddity Tech Ltd. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ODD stock under the best case scenario is HIDDEN Compared to the current market price of 77.5 USD, Oddity Tech Ltd. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ODD

image
$80.0$80.0$75.0$75.0$70.0$70.0$65.0$65.0$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
647 M REVENUE
27.20%
116 M OPERATING INCOME
55.55%
101 M NET INCOME
73.39%
138 M OPERATING CASH FLOW
57.53%
1.35 M INVESTING CASH FLOW
100.97%
-127 M FINANCING CASH FLOW
-260.80%
268 M REVENUE
116.82%
42.7 M OPERATING INCOME
955.28%
37.8 M NET INCOME
614.06%
88.3 M OPERATING CASH FLOW
446.46%
-3.96 M INVESTING CASH FLOW
-10.88%
1.93 M FINANCING CASH FLOW
102.19%
Balance Sheet Oddity Tech Ltd.
image
Current Assets 223 M
Cash & Short-Term Investments 100 M
Receivables 9.19 M
Other Current Assets 114 M
Non-Current Assets 216 M
Long-Term Investments 68.8 M
PP&E 33.4 M
Other Non-Current Assets 113 M
22.84 %25.97 %15.68 %7.61 %25.82 %Total Assets$438.9m
Current Liabilities 125 M
Accounts Payable 79.1 M
Short-Term Debt 13.6 M
Other Current Liabilities 32.1 M
Non-Current Liabilities 31.8 M
Long-Term Debt 15.6 M
Other Non-Current Liabilities 16.2 M
50.54 %8.66 %20.51 %9.97 %10.33 %Total Liabilities$156.6m
EFFICIENCY
Earnings Waterfall Oddity Tech Ltd.
image
Revenue 647 M
Cost Of Revenue 179 M
Gross Profit 468 M
Operating Expenses 353 M
Operating Income 116 M
Other Expenses 14.1 M
Net Income 101 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00647m(179m)468m(353m)116m(14m)101mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
72.38% GROSS MARGIN
72.38%
17.87% OPERATING MARGIN
17.87%
15.69% NET MARGIN
15.69%
35.95% ROE
35.95%
23.12% ROA
23.12%
28.00% ROIC
28.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Oddity Tech Ltd.
image
140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income 101 M
Depreciation & Amortization 9.83 M
Capital Expenditures -8 M
Stock-Based Compensation 25 M
Change in Working Capital 7 M
Others -2.5 M
Free Cash Flow 130 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Oddity Tech Ltd.
image
Wall Street analysts predict an average 1-year price target for ODD of $53.2 , with forecasts ranging from a low of $46 to a high of $60 .
ODD Lowest Price Target Wall Street Target
46 USD -40.62%
ODD Average Price Target Wall Street Target
53.2 USD -31.37%
ODD Highest Price Target Wall Street Target
60 USD -22.55%
Price
Max Price Target
Min Price Target
Average Price Target
80807575707065656060555550504545404035353030Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Oddity Tech Ltd.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Online Cosmetics Retailer Oddity Draws in Big Money Big Money buys shares of ODDITY Tech, Ltd. (ODD). fxempire.com - 2 weeks ago
NBB: An Oddity, But Possibly Not Worth It Nuveen Taxable Municipal Income Fund invests in long-tenor, taxable municipal bonds, using leverage to boost returns, but exposes investors to interest rate risk. Unlike traditional muni funds, NBB's income is taxable, removing the usual federal tax advantage and raising questions about its appeal versus tax-free alternatives. A significant portion of NBB's distributions is classified as return of capital—a structure I find puzzling and potentially unattractive. seekingalpha.com - 2 weeks ago
Oddity Tech Soars 52% in a Month: Is the Stock Still Worth Buying? ODD gains momentum from solid revenues, expanding profitability, breakthrough product launches and successful global market expansion. zacks.com - 4 weeks ago
ODDITY Announces Block Trade of Class A Ordinary Shares NEW YORK, May 12, 2025 (GLOBE NEWSWIRE) -- ODDITY Tech Ltd. (the “Company”) (NASDAQ: ODD) today announced the sale of 5,500,000 shares of its Class A ordinary shares by an entity affiliated with Oran Holtzman, ODDITY co-founder and CEO. globenewswire.com - 1 month ago
5 Stocks With Recent Price Strength to Maximize Your Gains Investors target stocks that are witnessing a bullish run. Some of the stocks seeing price strength are ODD, CRS, HRTG, APH, MRX. zacks.com - 1 month ago
What Makes Oddity Tech (ODD) a Strong Momentum Stock: Buy Now? Does Oddity Tech (ODD) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 1 month ago
It's Not Too Late to Jump on These Under-the-Radar Momentum Plays Those subscribing to a momentum investing strategy tend to believe that stocks experiencing price increases tend to rally, so long as both internal and external conditions don't change. Of course, no rally can continue forever, so investors may measure momentum across different timeframes. marketbeat.com - 1 month ago
ODDITY Tech Ltd. (ODD) Hit a 52 Week High, Can the Run Continue? Oddity Tech (ODD) is at a 52-week high, but can investors hope for more gains in the future? We take a look at the company's fundamentals for clues. zacks.com - 1 month ago
Relative Price Strength: 4 Stocks Defying Market Weakness KALU, SFM, BGC and ODD are four stocks with explosive relative price strength. zacks.com - 1 month ago
Oddity: Blowout Q1 Report, Upside Remains Large Oddity Tech, an Israeli beauty tech company, excels with its AI/Data-first approach, positioning itself as a future beauty giant amid the industry's online shift. Oddity continues to defy trends in the overall beauty industry. The latest quarter saw Oddity beat estimates, raise guidance, and report a 74.9% gross margin, significantly above expectations, showcasing minimal tariff impact. seekingalpha.com - 1 month ago
Oddity Tech Ltd. (ODD) Q1 2025 Earnings Call Transcript Oddity Tech Ltd. (NASDAQ:ODD ) Q1 2025 Earnings Conference Call April 30, 2025 8:30 AM ET Company Participants Maria Lycouris - Investor Relations Oran Holtzman - Co-Founder & Chief Executive Officer Lindsay Drucker Mann - Global Chief Financial Officer Conference Call Participants Youssef Squali - Truist Securities Mark Mahaney - Evercore ISI Cory Carpenter - JPMorgan Dara Mohsenian - Morgan Stanley Andrew Boone - Citizens JMP Operator Good morning. seekingalpha.com - 1 month ago
Oddity Tech (ODD) Q1 Earnings and Revenues Beat Estimates Oddity Tech (ODD) came out with quarterly earnings of $0.69 per share, beating the Zacks Consensus Estimate of $0.63 per share. This compares to earnings of $0.61 per share a year ago. zacks.com - 1 month ago
8. Profile Summary

Oddity Tech Ltd. ODD

image
COUNTRY IL
INDUSTRY Software - Infrastructure
MARKET CAP $ 4.33 B
Dividend Yield 0.00%
Description Oddity Tech Ltd., together with its subsidiaries, operates as a consumer-tech company worldwide. The company provides beauty and wellness products utilizing its PowerMatch technology. It builds and scales digital-first brands to disrupt the offline-dominated beauty and wellness industries. The company offers products for face and complexion, eyes and brows, lips, and skin care under the IL MAKIAGE brand; and hair and skin care products under the SpoiledChild brand. The company was incorporated in 2013 and is based in Tel Aviv-Jaffa, Israel.
Contact 8 Haharash Street, Tel Aviv-Jaffa, 6761304 https://oddity.com
IPO Date July 19, 2023
Employees 489
Officers Mr. Oran Holtzman Co-Founder, Chief Executive Officer & Director Mr. Dmitri Kaplun Chief Executive Officer of IL Makiage Mr. Niv Price Chief Technology Officer Ms. Shiran Holtzman-Erel Co-Founder, Chief Product Officer & Director Ms. Lindsay Drucker Mann Global Chief Financial Officer Mr. Yehoshua Gurtler General Counsel