Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 92.2 | ||||||||||
CAPEX | (7.6) | ||||||||||
Maintenance CAPEX | (5.3) | ||||||||||
Cash Flow For Owners | 86.9 | 91.3 | 95.9 | 100.7 | 105.7 | 111.0 | 116.5 | 122.3 | 128.5 | 134.9 | 2 656.7 |