image
Technology - Software - Infrastructure - NASDAQ - US
$ 0.0001
0 %
$ 597
Market Cap
0.0
P/E
CASH FLOW STATEMENT
0 OPERATING CASH FLOW
100.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NextPlay Technologies, Inc.
image
Net Income 0
Depreciation & Amortization 168 K
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 0
Others 0
Free Cash Flow 0

Cash Flow

Millions
Feb-2023 Feb-2022 Feb-2021 Feb-2020 Feb-2019 Feb-2018 Feb-2017 Feb-2016 Feb-2015 Feb-2014 Feb-2013 Feb-2012 Feb-2011 Feb-2010 Feb-2009 Feb-2008 Feb-2007
OPERATING CASH FLOW
Net Income 0 (38.0) (1.2) (9.5) 4.3 (10.0) (7.1) (4.6) 1.5 (16.4) (4.2) (13.7) (23.2) (11.9) (1.8) 54.7 K 35.2 K
Depreciation & Amortization 0 5.6 0.5 0.3 0.3 0.2 1.8 0.2 1.3 1.4 0.6 1.2 2.2 1.7 0.1 0 0
Deferred Income Tax 0 0 0 (1.2) (1.5) 0 0 0 0 0 0 0 0 0 0 0 0
Stock Based Compensation 0 0.5 0 706 957.0 1 174 659.0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Activities 0 13.9 (0.4) 4.4 (8.0) 6.2 5.9 1.9 (7.0) 8.2 (1.2) 4.8 5.3 5.7 (0.2) 12.5 K 10.6 K
Change in Working Capital 0 (4.1) 0.2 0.2 0.2 0.1 (0.4) 0.7 1.0 2.22 K (1.7) 1.5 2.6 (1.1) 0.1 1.4 K 974
Cash From Operations 0 (22.0) (1.0) (4.9) (3.6) (3.7) (3.7) (2.1) (2.6) (4.6) (5.2) (4.8) (9.6) (5.6) (1.7) 40.9 K 23.6 K
INVESTING CASH FLOW
Capital Expenditures 0 (4.3) (2.6) (0.2) (1.0) (0.5) (0.7) (0.1) (0.6) (0.7) 0 0 (0.2) 0 0 0 0
Other Items 0 12.2 (3.0) 1.9 0.4 0 0 80.4 K 35.1 K 6 K 0 (0.3) (0.1) (0.3) (0.5) 0 0
Cash From Investing Activities 0 7.9 (5.6) 1.8 (0.6) (0.5) (0.7) 32.1 K (0.6) (0.7) 0 (0.3) (0.3) (0.3) (0.5) 0 0
FINANCING CASH FLOW
Common Stock Repurchased 0 (0.5) 0 0 0 0 0 0 0 0 0 0 0 0 (0.2) 0 0
Total Debt Repaid 0 (7.0) 1.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dividends Paid 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Financing Activities 0 0 0 3.3 2 533 325.0 4.8 5.3 2.1 3.4 5.4 5.3 4 720 595.0 10.1 6.1 2.2 56.8 K 23.6 K
Cash From Financing Activities 0 20.3 7.1 3.3 2.5 4.8 5.3 2.1 3.4 5.4 5.3 4.7 10.1 6.1 2.2 56.8 K 23.6 K
CHANGE IN CASH
Net Change In Cash 0 6.2 0.3 0.1 (1.6) 0.6 0.9 88.5 K 0.1 81.5 K 23.4 K (0.4) 0.2 0.2 45.6 K 15.9 K 36
FREE CASH FLOW
Free Cash Flow 0 (26.4) (3.6) (5.1) (4.5) (4.2) (4.4) (2.2) (3.2) (5.3) (5.2) (4.8) (9.8) (5.6) (1.7) 40.9 K 23.6 K