Nexstar Media Group, Inc., a television broadcasting and digital media company, focuses on the acquisition, development, and operation of television stations and interactive community websites and digital media services in the United States. The company offers free programming to television viewing audiences. As of December 31, 2020, it provided sales, programming, and other services through various local service agreements to 37 power television stations owned by independent third parties; and owned, operated, programmed, or provided sales and other services to 198 television stations. The company also offers video and display advertising platforms that are delivered locally or nationally through its own and various third party websites and mobile applications, as well as owns WGN America, a national general entertainment cable network.[ Read More ]
The intrinsic value of one NXST stock under the base case scenario is HIDDEN Compared to the current market price of 162 USD, Nexstar Media Group, Inc. is HIDDEN
Current Assets | 1.47 B |
Cash & Short-Term Investments | 147 M |
Receivables | 1.1 B |
Other Current Assets | 224 M |
Non-Current Assets | 10.6 B |
Long-Term Investments | 958 M |
PP&E | 1.56 B |
Other Non-Current Assets | 8.1 B |
Current Liabilities | 961 M |
Accounts Payable | 235 M |
Short-Term Debt | 218 M |
Other Current Liabilities | 508 M |
Non-Current Liabilities | 8.8 B |
Long-Term Debt | 6.96 B |
Other Non-Current Liabilities | 1.84 B |
Revenue | 4.93 B |
Cost Of Revenue | 2.15 B |
Gross Profit | 2.78 B |
Operating Expenses | 2.1 B |
Operating Income | 708 M |
Other Expenses | 362 M |
Net Income | 346 M |
Net Income | 346 M |
Depreciation & Amortization | 941 M |
Capital Expenditures | -149 M |
Stock-Based Compensation | 60 M |
Change in Working Capital | 10 M |
Others | -290 M |
Free Cash Flow | 850 M |
Date | Value | Insider | Amount | Avg Price |
---|---|---|---|---|
1 week ago
Nov 07, 2024
|
Sell 2.33 M USD
|
SOOK PERRY A
Chief Executive Officer |
- 12239
|
190.2834 USD |
1 month ago
Sep 26, 2024
|
Sell 1.2 M USD
|
WEITMAN GARY
See Remarks |
- 7261
|
164.8 USD |
1 month ago
Sep 26, 2024
|
Sell 41.1 K USD
|
McMillen Charles Thomas
Director |
- 250
|
164.4446 USD |
1 month ago
Sep 24, 2024
|
Sell 533 K USD
|
ALFORD ANDREW
President, Broadcasting |
- 3175
|
167.825 USD |
1 month ago
Sep 19, 2024
|
Sell 473 K USD
|
Russell Blake
EVP, Operations |
- 2782
|
169.92 USD |
1 month ago
Sep 18, 2024
|
Sell 1.71 M USD
|
Grossman Jay M.
Director |
- 10000
|
170.7 USD |
2 months ago
Sep 17, 2024
|
Sell 336 K USD
|
Russell Blake
EVP, Operations |
- 2000
|
168.04 USD |
2 months ago
Sep 16, 2024
|
Sell 333 K USD
|
ARMSTRONG D GEOFFREY
Director |
- 2000
|
166.385 USD |
2 months ago
Sep 10, 2024
|
Sell 160 K USD
|
McMillen Charles Thomas
Director |
- 1000
|
160 USD |
2 months ago
Aug 27, 2024
|
Sell 1.06 M USD
|
Morgan Rachel
EVP General Counsel |
- 6196
|
171.3 USD |
2 months ago
Aug 26, 2024
|
Sell 605 K USD
|
ARMSTRONG D GEOFFREY
Director |
- 3505
|
172.531 USD |
2 months ago
Aug 22, 2024
|
Sell 416 K USD
|
Biard Michael
President & COO |
- 2458
|
169.282 USD |
2 months ago
Aug 21, 2024
|
Sell 180 K USD
|
Strober Michael
EVP, Chief Revenue Officer |
- 1076
|
167.5 USD |
3 months ago
Aug 16, 2024
|
Sell 631 K USD
|
COMPTON SEAN
President, Networks |
- 3930
|
160.61 USD |
3 months ago
Aug 14, 2024
|
Sell 155 K USD
|
Gliha Lee Ann
EVP, Chief Financial Officer |
- 984
|
157.633 USD |
5 months ago
Jun 17, 2024
|
Sell 77.8 K USD
|
WEITMAN GARY
See Remarks |
- 522
|
149.0752 USD |
5 months ago
Jun 17, 2024
|
Sell 78 K USD
|
Russell Blake
EVP, Operations |
- 523
|
149.0752 USD |
5 months ago
Jun 17, 2024
|
Sell 48.3 K USD
|
Morgan Rachel
EVP General Counsel |
- 324
|
149.0752 USD |
5 months ago
Jun 17, 2024
|
Sell 89.9 K USD
|
Jenkins Brett
See Remarks |
- 603
|
149.0752 USD |
5 months ago
Jun 17, 2024
|
Sell 131 K USD
|
ZIMMER DANA
See Remarks |
- 879
|
149.0752 USD |
5 months ago
Jun 17, 2024
|
Sell 125 K USD
|
COMPTON SEAN
President, Networks |
- 840
|
149.0752 USD |
5 months ago
Jun 17, 2024
|
Sell 111 K USD
|
ALFORD ANDREW
President, Broadcasting |
- 746
|
149.0752 USD |
5 months ago
Jun 17, 2024
|
Sell 111 K USD
|
Gliha Lee Ann
EVP, Chief Financial Officer |
- 747
|
149.0752 USD |
5 months ago
Jun 13, 2024
|
Sell 229 K USD
|
McMillen Charles Thomas
Director |
- 1475
|
154.99 USD |
5 months ago
Jun 05, 2024
|
Sell 231 K USD
|
McMillen Charles Thomas
Director |
- 1475
|
156.87 USD |
5 months ago
Jun 04, 2024
|
Sell 58.4 K USD
|
MUSE JOHN R
Director |
- 365
|
160 USD |
5 months ago
Jun 04, 2024
|
Sell 84.5 K USD
|
WEITMAN GARY
See Remarks |
- 528
|
160 USD |
5 months ago
Jun 04, 2024
|
Sell 84.5 K USD
|
Russell Blake
EVP, Operations |
- 528
|
160 USD |
5 months ago
Jun 04, 2024
|
Sell 97.3 K USD
|
Jenkins Brett
See Remarks |
- 608
|
160 USD |
5 months ago
Jun 04, 2024
|
Sell 142 K USD
|
ZIMMER DANA
See Remarks |
- 887
|
160 USD |
5 months ago
Jun 04, 2024
|
Sell 136 K USD
|
COMPTON SEAN
President, Networks |
- 849
|
160 USD |
5 months ago
Jun 04, 2024
|
Sell 121 K USD
|
ALFORD ANDREW
President, Broadcasting |
- 755
|
160 USD |
5 months ago
Jun 04, 2024
|
Sell 52.2 K USD
|
Gliha Lee Ann
EVP, Chief Financial Officer |
- 326
|
160 USD |
5 months ago
May 21, 2024
|
Sell 245 K USD
|
McMillen Charles Thomas
Director |
- 1475
|
166.081 USD |
5 months ago
May 20, 2024
|
Sell 72.3 K USD
|
WEITMAN GARY
See Remarks |
- 432
|
167.4314 USD |
5 months ago
May 20, 2024
|
Sell 72.5 K USD
|
Russell Blake
EVP, Operations |
- 433
|
167.4314 USD |
5 months ago
May 20, 2024
|
Sell 90.1 K USD
|
Jenkins Brett
See Remarks |
- 538
|
167.4314 USD |
5 months ago
May 20, 2024
|
Sell 196 K USD
|
ZIMMER DANA
President, Distribution |
- 1173
|
167.4314 USD |
5 months ago
May 20, 2024
|
Sell 167 K USD
|
ALFORD ANDREW
President, Broadcasting |
- 998
|
167.4314 USD |
5 months ago
May 20, 2024
|
Sell 188 K USD
|
COMPTON SEAN
President, Networks |
- 1123
|
167.4314 USD |
7 months ago
Mar 27, 2024
|
Sell 171 K USD
|
FITZSIMONS DENNIS J
Director |
- 1000
|
170.8197 USD |
7 months ago
Mar 27, 2024
|
Sell 171 K USD
|
FITZSIMONS DENNIS J
Director |
- 1000
|
170.8252 USD |
7 months ago
Mar 21, 2024
|
Sell 167 K USD
|
Strober Michael
EVP, Chief Revenue Officer |
- 1000
|
167.493 USD |
7 months ago
Mar 21, 2024
|
Sell 533 K USD
|
McNabb Lisbeth
Director |
- 3175
|
168 USD |
7 months ago
Mar 20, 2024
|
Sell 412 K USD
|
McNabb Lisbeth
Director |
- 2500
|
165 USD |
8 months ago
Mar 19, 2024
|
Sell 295 K USD
|
McNabb Lisbeth
Director |
- 1800
|
163.615 USD |
8 months ago
Mar 13, 2024
|
Sell 245 K USD
|
McMillen Charles Thomas
Director |
- 1475
|
165.9981 USD |
8 months ago
Mar 07, 2024
|
Sell 852 K USD
|
ZIMMER DANA
President, Distribution |
- 5245
|
162.495 USD |
8 months ago
Mar 06, 2024
|
Sell 380 K USD
|
McNabb Lisbeth
Director |
- 2300
|
165 USD |
8 months ago
Mar 07, 2024
|
Sell 488 K USD
|
COMPTON SEAN
President, Networks |
- 3000
|
162.61 USD |
8 months ago
Mar 05, 2024
|
Sell 5.04 M USD
|
SOOK PERRY A
Chief Executive Officer |
- 31758
|
158.6556 USD |
10 months ago
Dec 26, 2023
|
Sell 192 K USD
|
Carter Thomas
Senior Advisor |
- 1234
|
155.894 USD |
10 months ago
Dec 26, 2023
|
Sell 820 K USD
|
Russell Blake
EVP, Station Operations |
- 5243
|
156.42 USD |
10 months ago
Dec 22, 2023
|
Sell 288 K USD
|
Carter Thomas
Senior Advisor |
- 1814
|
158.9556 USD |
10 months ago
Dec 21, 2023
|
Sell 307 K USD
|
Carter Thomas
Senior Advisor |
- 1951
|
157.2311 USD |
10 months ago
Dec 22, 2023
|
Sell 159 K USD
|
McMillen Charles Thomas
Director |
- 1000
|
158.9546 USD |
10 months ago
Dec 20, 2023
|
Sell 570 K USD
|
ARMSTRONG D GEOFFREY
Director |
- 3625
|
157.1265 USD |
11 months ago
Dec 18, 2023
|
Sell 491 K USD
|
Carter Thomas
Senior Advisor |
- 3100
|
158.5408 USD |
11 months ago
Dec 14, 2023
|
Sell 967 K USD
|
Carter Thomas
Senior Advisor |
- 6000
|
161.1473 USD |
11 months ago
Dec 04, 2023
|
Sell 1.28 M USD
|
Carter Thomas
Senior Advisor |
- 8500
|
150.4533 USD |
11 months ago
Dec 04, 2023
|
Sell 17.9 K USD
|
ARMSTRONG D GEOFFREY
Director |
- 120
|
149.0267 USD |
11 months ago
Nov 21, 2023
|
Sell 74.8 K USD
|
McMillen Charles Thomas
Director |
- 500
|
149.5724 USD |
1 year ago
Nov 14, 2023
|
Sell 896 K USD
|
Carter Thomas
Senior Advisor |
- 6000
|
149.3582 USD |
1 year ago
Aug 31, 2023
|
Sell 828 K USD
|
Carter Thomas
Senior Advisor |
- 5000
|
165.5004 USD |
1 year ago
Aug 15, 2023
|
Sell 146 K USD
|
Gliha Lee Ann
EVP, Chief Financial Officer |
- 910
|
160.0319 USD |
1 year ago
Jun 28, 2023
|
Sell 153 K USD
|
Morgan Rachel
EVP General Counsel |
- 937
|
163.7671 USD |
1 year ago
Jun 26, 2023
|
Sell 603 K USD
|
Russell Blake
EVP, Station Operations |
- 3697
|
163.0735 USD |
1 year ago
Jun 27, 2023
|
Sell 504 K USD
|
Russell Blake
EVP, Station Operations |
- 3000
|
167.8875 USD |
1 year ago
Jun 07, 2023
|
Sell 1.66 M USD
|
Carter Thomas
President and COO |
- 10000
|
166.2525 USD |
1 year ago
Jun 08, 2023
|
Sell 206 K USD
|
McMillen Charles Thomas
Director |
- 1250
|
164.5841 USD |
1 year ago
Jun 06, 2023
|
Sell 67.5 K USD
|
WEITMAN GARY
See Remarks |
- 425
|
158.8173 USD |
1 year ago
Jun 06, 2023
|
Sell 81.2 K USD
|
Russell Blake
EVP, Station Operations |
- 511
|
158.8173 USD |
1 year ago
Jun 06, 2023
|
Sell 93.4 K USD
|
Jenkins Brett
EVP, Chief Technology Officer |
- 588
|
158.8173 USD |
1 year ago
Jun 06, 2023
|
Sell 136 K USD
|
ZIMMER DANA
President, Distribution |
- 858
|
158.8173 USD |
1 year ago
Jun 06, 2023
|
Sell 50.3 K USD
|
Gliha Lee Ann
EVP, Chief Financial Officer |
- 317
|
158.8173 USD |
1 year ago
Jun 06, 2023
|
Sell 130 K USD
|
COMPTON SEAN
President, Networks |
- 821
|
158.8173 USD |
1 year ago
Jun 06, 2023
|
Sell 116 K USD
|
ALFORD ANDREW
President, Broadcasting |
- 729
|
158.8173 USD |
1 year ago
Jun 02, 2023
|
Sell 1.58 M USD
|
Carter Thomas
President and COO |
- 10000
|
157.8523 USD |
1 year ago
May 18, 2023
|
Sell 69.6 K USD
|
WEITMAN GARY
See Remarks |
- 430
|
161.8134 USD |
1 year ago
May 18, 2023
|
Sell 181 K USD
|
COMPTON SEAN
President, Networks |
- 1119
|
161.8134 USD |
1 year ago
May 18, 2023
|
Sell 136 K USD
|
ALFORD ANDREW
President, Broadcasting |
- 842
|
161.8134 USD |
1 year ago
May 18, 2023
|
Sell 189 K USD
|
ZIMMER DANA
President, Distribution |
- 1169
|
161.8134 USD |
1 year ago
May 18, 2023
|
Sell 101 K USD
|
Russell Blake
EVP, Station Operations |
- 626
|
161.8134 USD |
1 year ago
May 18, 2023
|
Sell 119 K USD
|
Jenkins Brett
EVP, Chief Technology Officer |
- 737
|
161.8134 USD |
1 year ago
Mar 21, 2023
|
Sell 39.2 K USD
|
ALFORD ANDREW
President, Broadcasting |
- 239
|
164.0447 USD |
1 year ago
Mar 21, 2023
|
Sell 73.5 K USD
|
Russell Blake
EVP, Station Operations |
- 448
|
164.0447 USD |
1 year ago
Mar 15, 2023
|
Sell 80 K USD
|
McNabb Lisbeth
Director |
- 500
|
160.06 USD |
1 year ago
Mar 07, 2023
|
Sell 440 K USD
|
COMPTON SEAN
President, Networks |
- 2500
|
175.85 USD |
1 year ago
Mar 06, 2023
|
Sell 256 K USD
|
Carter Thomas
President and COO |
- 1400
|
182.9167 USD |
1 year ago
Dec 23, 2022
|
Sell 176 K USD
|
FITZSIMONS DENNIS J
Director |
- 1000
|
176.2 USD |
1 year ago
Dec 20, 2022
|
Sell 170 K USD
|
McMillen Charles Thomas
Director |
- 1000
|
170.0483 USD |
1 year ago
Dec 21, 2022
|
Sell 87.5 K USD
|
McMillen Charles Thomas
Director |
- 500
|
175 USD |
1 year ago
Dec 09, 2022
|
Sell 1.83 M USD
|
Carter Thomas
President and COO |
- 10000
|
183.1849 USD |
1 year ago
Nov 30, 2022
|
Sell 608 K USD
|
Jenkins Brett
EVP, Chief Technology Officer |
- 3200
|
190 USD |
1 year ago
Nov 29, 2022
|
Sell 2.81 M USD
|
Carter Thomas
President and COO |
- 15000
|
187.542 USD |
1 year ago
Nov 29, 2022
|
Sell 938 K USD
|
ALFORD ANDREW
President, Broadcasting |
- 5000
|
187.5685 USD |
1 year ago
Nov 29, 2022
|
Sell 250 K USD
|
ZIMMER DANA
President, Distribution |
- 1337
|
187.1179 USD |
1 year ago
Nov 21, 2022
|
Sell 474 K USD
|
Carter Thomas
President and COO |
- 2763
|
171.6591 USD |
2 years ago
Nov 15, 2022
|
Sell 2.16 M USD
|
Carter Thomas
President and COO |
- 12500
|
172.8357 USD |
2 years ago
Sep 20, 2022
|
Sell 516 K USD
|
RYDER ELIZABETH
Special Counsel & Secretary |
- 2705
|
190.5941 USD |
2 years ago
Sep 20, 2022
|
Sell 213 K USD
|
COMPTON SEAN
President, Networks |
- 1114
|
191.0729 USD |
2 years ago
Sep 20, 2022
|
Sell 222 K USD
|
ZIMMER DANA
President, Distribution |
- 1163
|
191.0729 USD |
2 years ago
Sep 12, 2022
|
Sell 541 K USD
|
RYDER ELIZABETH
Special Counsel & Secretary |
- 2704
|
200.0003 USD |
2 years ago
Aug 17, 2022
|
Sell 1.01 M USD
|
Carter Thomas
President and COO |
- 5000
|
201.3095 USD |
2 years ago
Jun 28, 2022
|
Sell 539 K USD
|
WEITMAN GARY
See Remarks |
- 3202
|
168.2033 USD |
2 years ago
Jun 09, 2022
|
Sell 408 K USD
|
Miller Dennis
director: |
- 2364
|
172.6206 USD |
2 years ago
May 23, 2022
|
Sell 505 K USD
|
ZIMMER DANA
President, Distribution |
- 2869
|
175.969 USD |
2 years ago
May 17, 2022
|
Sell 207 K USD
|
ZIMMER DANA
President, Distribution |
- 1191
|
173.858 USD |
2 years ago
May 17, 2022
|
Sell 198 K USD
|
COMPTON SEAN
President, Networks |
- 1139
|
173.858 USD |
2 years ago
May 17, 2022
|
Sell 176 K USD
|
ALFORD ANDREW
President, Broadcasting |
- 1012
|
173.858 USD |
2 years ago
May 17, 2022
|
Sell 200 K USD
|
Brophy Karen A
President, Digital |
- 1149
|
173.858 USD |
2 years ago
May 17, 2022
|
Sell 76.3 K USD
|
WEITMAN GARY
See Remarks |
- 439
|
173.858 USD |
2 years ago
May 17, 2022
|
Sell 123 K USD
|
Russell Blake
EVP, Station Operations |
- 709
|
173.858 USD |
2 years ago
May 17, 2022
|
Sell 142 K USD
|
Jenkins Brett
EVP, Chief Technology Officer |
- 816
|
173.858 USD |
2 years ago
May 17, 2022
|
Sell 123 K USD
|
RYDER ELIZABETH
EVP General Counsel |
- 709
|
173.858 USD |
2 years ago
Mar 29, 2022
|
Sell 964 K USD
|
MUSE JOHN R
director: |
- 5125
|
188 USD |