image
Technology - Semiconductors - NASDAQ - IE
$ 1.915
-4.75 %
$ 365 M
Market Cap
-4.14
P/E
INCOME STATEMENT
83.3 M REVENUE
4.84%
-131 M OPERATING INCOME
-10.62%
-84.6 M NET INCOME
42.04%
EFFICIENCY
Earnings Waterfall Navitas Semiconductor Corporation
image
Revenue 83.3 M
Cost Of Revenue 55 M
Gross Profit 28.3 M
Operating Expenses 159 M
Operating Income -131 M
Other Expenses -46.1 M
Net Income -84.6 M
100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)83m(55m)28m(159m)(131m)46m(85m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 83.3 79.5 37.9 23.7 11.8 1.7
GROSS PROFIT
Cost Of Revenue 55.0 48.4 26.0 13.1 8.1 1.2
Gross Profit 28.3 31.1 11.9 10.7 3.7 0.5
OPERATING INCOME
Operating Expenses 159.0 149.2 132.9 79.2 22.5 17.6
Selling, General and Administrative Expenses 62.9 61.6 79.4 51.4 9.5 6.5
Research and Development Expenses 76.0 68.8 53.5 27.8 13.0 11.1
Operating Income (130.7) (118.1) (121.0) (68.5) (18.8) (17.1)
PRE-TAX INCOME
Interest Income Expense 0.1 0 1.4 0.3 0.2 0
Total Other Income 41.8 (28.3) 173.7 (84.1) (0.2) (0.3)
Pre-Tax Income (88.8) (146.5) 52.7 (152.6) (19.0) (17.3)
NET INCOME
Tax Provision (4.2) (0.5) (21.2) 47 K 5 K 1 K
Net Income (84.6) (145.4) 73.9 (152.7) (19.0) (17.3)
EPS 0.46 0.86 0.55 1.3 0.6 1.2