image
Nova Ltd. NVMI
Technology - Semiconductors - NASDAQ - IL
Watchlist
$ 235.25
-1.64 %
$ 6.89 B
Market Cap
40.91
P/E
INCOME STATEMENT
672 M REVENUE
29.83%
Growth Rates
1Year 29.83%
3Years 17.35%
5Years 24.49%
7Years 17.15%
10Years 18.75%
188 M OPERATING INCOME
41.79%
Growth Rates
1Year 41.79%
3Years 18.61%
5Years 38.80%
7Years 18.31%
10Years 27.20%
184 M NET INCOME
34.81%
Growth Rates
1Year 34.81%
3Years 25.44%
5Years 39.19%
7Years 21.71%
10Years 25.71%
EFFICIENCY
Earnings Waterfall Nova Ltd.
image
Revenue 672 M
Cost Of Revenue 285 M
Gross Profit 387 M
Operating Expenses 200 M
Operating Income 188 M
Other Expenses 3.78 M
Net Income 184 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999
REVENUE
Revenue 672.4 517.9 570.7 416.1 269.4 224.9 251.1 222.0 163.9 148.5 120.6 111.5 96.2 102.8 86.6 39.3 39.0 58.1 48.3 30.1 40.9 26.7 20.4 21.2 48.5 27.6
GROSS PROFIT
Cost Of Revenue 285.3 224.7 248.3 178.8 116.5 103.1 105.9 90.8 88.6 71.4 57.0 52.4 45.0 44.8 39.2 21.7 26.0 33.3 27.7 19.3 22.1 16.5 13.4 16.5 23.5 16.7
Gross Profit 387.1 293.2 322.4 237.4 152.9 121.8 145.2 131.2 75.3 77.1 63.6 59.1 51.2 58.0 47.4 17.6 13.0 24.8 20.5 10.8 18.8 10.2 7.0 4.7 25.0 10.9
OPERATING INCOME
Operating Expenses 199.5 160.9 172.5 125.0 97.4 85.4 84.8 73.4 65.1 62.8 46.7 46.7 40.6 33.3 25.5 15.1 19.3 28.0 23.1 19.9 17.9 14.8 18.6 24.2 25.1 16.3
Selling, General and Administrative Expenses 89.3 72.9 76.0 56.7 41.8 38.3 36.7 31.9 27.6 21.6 17.2 17.2 16.0 14.6 13.1 8.3 10.7 15.0 13.9 10.6 9.2 6.2 8.7 9.9 11.2 5.7
Research and Development Expenses 110.3 88.0 90.5 65.9 53.0 44.5 45.5 39.0 35.0 39.7 29.5 29.6 24.6 18.7 12.4 6.9 8.6 9.1 9.2 9.3 8.7 8.6 9.9 13.3 13.9 8.6
Operating Income 187.5 132.3 149.9 112.4 55.6 36.4 60.4 57.8 10.2 11.6 16.9 12.3 10.6 24.7 21.9 2.5 (7.0) (3.2) (2.5) (9.0) 0.9 (4.6) (13.1) (19.5) 77 K (5.4)
PRE-TAX INCOME
Interest Income Expense 0 1.5 1.3 4.2 0.9 99 K 87 K 0.1 0 0 0 0 0 0 0 0 0 5.2 0 0 0 0 1.5 1.0 0 0.1
Total Other Income 28.7 22.4 8.5 (3.1) 0.9 3.1 3.0 2.3 1.2 0.6 0.6 0.7 1.4 0.9 0.3 0.2 1.4 (0.8) 0.6 0.6 0.5 4.8 0 (1.0) 0 (0.1)
Pre-Tax Income 216.3 154.7 158.4 109.3 56.5 39.5 63.4 60.1 11.4 12.2 17.5 13.0 12.0 25.6 22.2 2.6 (5.6) (8.3) 0 0 0 0.1 (13.1) (20.5) 0 (5.5)
NET INCOME
Tax Provision 32.5 18.4 18.2 16.2 8.6 4.3 9.1 13.6 1.7 (3.5) (1.2) 2.5 0.1 (2.5) (0.3) (0.2) (0.9) 0.8 (0.6) (0.6) (0.5) (0.4) 1.3 (2.6) (2.9) (0.4)
Net Income 183.8 136.3 140.2 93.1 47.9 35.2 54.4 46.5 9.6 15.7 18.7 10.5 11.8 28.1 22.2 2.6 (5.4) (3.9) (1.9) (8.4) 1.5 (4.2) (13.0) (16.9) 2.8 (5.0)
EPS 12.6 4.77 4.89 3.28 1.71 1.26 1.94 1.68 0.35 0.58 0.68 0.39 0.44 1.07 0.91 0.14 0.28 0.21 0.12 0.55 0.09 0.28 0.88 1.16 0.2 0.49