Healthcare -
Medical - Instruments & Supplies - NASDAQ - JE
$ 16.65
-8.05 %
$ 1.86 B
Market Cap
-10.81
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
NovoCure Limited
| Revenue | 605 M |
| Cost Of Revenue | 137 M |
| Gross Profit | 468 M |
| Operating Expenses | 639 M |
| Operating Income | -170 M |
| Other Expenses | -1.87 M |
| Net Income | -169 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Revenue | 605.2 | 509.3 | 537.8 | 535.0 | 494.4 | 351.3 | 248.1 | 177.0 | 82.9 | 33.1 | 15.5 | 10.4 |
| GROSS PROFIT | ||||||||||||
| Cost Of Revenue | 137.2 | 128.3 | 114.9 | 114.9 | 106.5 | 88.6 | 80.0 | 55.6 | 46.3 | 20.6 | 10.0 | 7.0 |
| Gross Profit | 468.0 | 381.1 | 423.0 | 420.2 | 387.9 | 262.7 | 168.0 | 121.4 | 36.6 | 12.5 | 5.5 | 3.3 |
| OPERATING INCOME | ||||||||||||
| Operating Expenses | 638.5 | 614.7 | 512.5 | 464.5 | 357.5 | 263.6 | 201.7 | 160.7 | 151.9 | 116.5 | 85.6 | 67.8 |
| Selling, General and Administrative Expenses | 428.9 | 390.9 | 306.4 | 263.2 | 225.5 | 184.6 | 151.1 | 122.6 | 110.5 | 72.7 | 45.2 | 33.0 |
| Research and Development Expenses | 209.6 | 223.1 | 206.1 | 201.3 | 132.0 | 79.0 | 50.6 | 38.1 | 41.5 | 43.7 | 40.4 | 34.8 |
| Operating Income | (170.5) | (232.9) | (89.5) | (44.3) | 21.3 | (0.9) | (33.7) | (39.3) | (115.3) | (104.0) | (80.2) | (64.5) |
| PRE-TAX INCOME | ||||||||||||
| Interest Income Expense | 10.3 | 3.3 | 3.3 | 3.4 | 13.1 | 13.7 | 13.5 | 10.3 | 5.9 | 2.4 | 41 K | 7.2 |
| Total Other Income | 39.3 | 41.1 | 7.7 | (7.7) | (12.3) | (7.9) | (12.3) | (9.2) | (6.1) | (3.2) | (0.1) | (12.6) |
| Pre-Tax Income | (131.2) | (191.7) | (81.8) | (52.1) | 18.1 | (8.8) | (45.9) | (48.5) | (121.5) | (107.1) | (80.3) | (77.0) |
| NET INCOME | ||||||||||||
| Tax Provision | 37.5 | 15.3 | 10.7 | 6.3 | (1.7) | (1.6) | 17.6 | 13.2 | 10.4 | 4.4 | 0.4 | 0.4 |
| Net Income | (168.6) | (207.0) | (92.5) | (58.4) | 19.8 | (7.2) | (63.6) | (61.7) | (131.8) | (111.6) | (80.7) | (77.4) |
| EPS | 1.56 | 1.95 | 0.88 | 0.56 | 0.2 | 0.0744 | 0.69 | 0.7 | 1.54 | 3.67 | 1.12 | 1.07 |