image
Healthcare - Medical - Instruments & Supplies - NASDAQ - JE
$ 16.11
-2.78 %
$ 1.74 B
Market Cap
-12.49
P/E
INCOME STATEMENT
509 M REVENUE
-5.30%
-233 M OPERATING INCOME
-160.12%
-207 M NET INCOME
-123.75%
EFFICIENCY
Earnings Waterfall NovoCure Limited
image
Revenue 509 M
Cost Of Revenue 128 M
Gross Profit 381 M
Operating Expenses 614 M
Operating Income -233 M
Other Expenses -25.8 M
Net Income -207 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013
REVENUE
Revenue 509.3 537.8 535.0 494.4 351.3 248.1 177.0 82.9 33.1 15.5 10.4
GROSS PROFIT
Cost Of Revenue 128.3 114.9 114.9 106.5 88.6 80.0 55.6 46.3 20.6 10.0 7.0
Gross Profit 381.1 423.0 420.2 387.9 262.7 168.0 121.4 36.6 12.5 5.5 3.3
OPERATING INCOME
Operating Expenses 613.9 512.5 464.5 357.5 263.6 201.7 160.7 151.9 116.5 85.6 67.8
Selling, General and Administrative Expenses 390.9 306.4 263.2 225.5 184.6 151.1 122.6 110.5 72.7 45.2 33.0
Research and Development Expenses 223.1 206.1 201.3 132.0 79.0 50.6 38.1 41.5 43.7 40.4 34.8
Operating Income (232.9) (89.5) (44.3) 21.3 (0.9) (33.7) (39.3) (115.3) (104.0) (80.2) (64.5)
PRE-TAX INCOME
Interest Income Expense 4.1 3.3 3.4 13.1 13.7 13.5 10.3 5.9 2.4 41 K 7.2
Total Other Income 41.1 7.7 (7.7) (12.3) (7.9) (12.3) (9.2) (6.1) (3.2) (0.1) (12.6)
Pre-Tax Income (191.7) (81.8) (52.1) 18.1 (8.8) (45.9) (48.5) (121.5) (107.1) (80.3) (77.0)
NET INCOME
Tax Provision 15.3 10.7 6.3 (1.7) (1.6) 17.6 13.2 10.4 4.4 0.4 0.4
Net Income (207.0) (92.5) (58.4) 19.8 (7.2) (63.6) (61.7) (131.8) (111.6) (80.7) (77.4)
EPS 1.95 0.88 0.56 0.2 0.0744 0.69 0.7 1.54 3.67 1.12 1.07