Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (87.3) | ||||||||||
CAPEX | (13.1) | ||||||||||
Maintenance CAPEX | (9.1) | ||||||||||
Cash Flow For Owners | (96.4) | (101.2) | (106.3) | (111.6) | (117.2) | (123.0) | (129.2) | (135.6) | (142.4) | (149.6) | (2 945.7) |