Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 5.9 | ||||||||||
CAPEX | (3.4) | ||||||||||
Maintenance CAPEX | (2.4) | ||||||||||
Cash Flow For Owners | 3.5 | 3.7 | 3.8 | 4.0 | 4.2 | 4.4 | 4.6 | 4.8 | 5.1 | 5.3 | 104.1 |