image
NetScout Systems, Inc. NTCT
Technology - Software - Infrastructure - NASDAQ - US
Watchlist
$ 23.245
-0.85 %
$ 1.66 B
Market Cap
-4.55
P/E
INCOME STATEMENT
823 M REVENUE
-0.82%
Growth Rates
1Year -0.82%
3Years -1.30%
5Years -1.60%
7Years -2.56%
10Years 6.13%
-368 M OPERATING INCOME
-145.35%
Growth Rates
1Year -145.35%
3Years -104.55%
5Years -85.29%
7Years -90.36%
10Years -16.98%
-367 M NET INCOME
-148.37%
Growth Rates
1Year -148.37%
3Years -123.92%
5Years -166.02%
7Years -27.90%
10Years -21.47%
EFFICIENCY
Earnings Waterfall NetScout Systems, Inc.
image
Revenue 823 M
Cost Of Revenue 179 M
Gross Profit 644 M
Operating Expenses 833 M
Operating Income -368 M
Other Expenses -680 K
Net Income -367 M
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)823m(179m)644m(833m)(368m)680k(367m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Mar-2025 Mar-2024 Mar-2023 Mar-2022 Mar-2021 Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016 Mar-2015 Mar-2014 Mar-2013 Mar-2012 Mar-2011 Mar-2010 Mar-2009 Mar-2008 Mar-2007 Mar-2006 Mar-2005 Mar-2004 Mar-2003 Mar-2002 Mar-2001 Mar-2000 Mar-1999
REVENUE
Revenue 822.7 829.5 914.5 855.6 831.3 891.8 909.9 986.8 1 162.1 955.4 453.7 396.6 350.6 308.7 290.5 260.3 267.6 169.0 102.5 97.9 85.2 71.5 71.7 82.3 108.0 86.2 67.6
GROSS PROFIT
Cost Of Revenue 178.7 187.4 223.1 214.2 222.1 242.2 254.1 271.9 346.1 328.4 94.6 84.5 74.0 65.7 61.4 56.1 64.1 47.7 22.6 23.6 20.6 17.4 17.8 22.1 25.1 19.9 18.4
Gross Profit 643.9 642.0 691.4 641.4 609.2 649.6 655.8 714.9 816.0 627.0 359.1 312.1 276.5 243.0 229.2 204.3 203.5 121.3 79.9 74.3 64.6 54.2 53.8 60.2 82.9 66.2 49.2
OPERATING INCOME
Operating Expenses 832.8 791.9 613.8 592.8 572.1 629.3 663.3 713.7 749.9 652.1 262.3 234.1 210.9 188.7 171.1 158.4 167.1 126.6 72.5 67.6 61.8 55.9 59.0 74.4 71.7 45.0 34.1
Selling, General and Administrative Expenses 364.8 366.9 380.4 360.8 331.7 376.5 385.4 422.0 447.1 411.0 183.7 160.2 146.5 137.1 128.6 119.7 124.9 95.8 54.0 49.3 45.0 40.9 40.8 44.1 48.4 32.6 24.5
Research and Development Expenses 152.9 161.2 176.2 171.1 179.2 188.3 203.6 215.1 232.7 208.6 75.2 70.5 61.5 49.5 40.6 36.6 40.2 30.0 18.3 18.1 16.8 14.7 17.1 19.8 15.4 9.5 7.5
Operating Income (367.6) (149.8) 77.7 48.6 37.1 17.6 (71.6) (4.1) 62.1 (25.6) 96.8 78.0 64.5 53.7 58.1 45.9 36.4 (5.3) 7.4 6.5 2.8 (1.7) (5.2) (14.3) 6.8 21.2 15.1
PRE-TAX INCOME
Interest Income Expense 1.8 8.7 10.2 8.0 10.9 15.7 21.3 14.6 9.9 6.9 1.8 0.2 0.8 2.8 1.8 3.5 6.3 0 0 2.6 1.0 0.7 0 0 0 0 0
Total Other Income 1.8 5.3 (9.2) (5.7) (14.8) (15.7) (21.3) (14.6) (9.9) (6.9) (1.8) (0.2) (0.8) (2.8) (1.8) (2.8) (5.3) (1.2) 3.9 2.6 1.0 0.7 1.1 1.9 3.9 2.6 0.9
Pre-Tax Income (365.8) (144.5) 68.4 42.9 22.3 1.9 (92.9) (18.7) 52.2 (32.4) 95.0 77.9 63.7 50.9 56.3 43.1 31.0 (6.5) 11.3 9.2 3.8 (1.0) (4.1) (12.3) 10.7 23.8 16.0
NET INCOME
Tax Provision 1.1 3.2 8.8 7.0 3.0 4.7 (19.6) (98.5) 18.9 (4.1) 33.8 28.8 23.1 18.5 19.0 15.2 11.0 (4.5) 3.6 3.4 0.9 (0.5) (1.5) (0.9) 7.0 8.5 5.7
Net Income (366.9) (147.7) 59.6 35.9 19.4 (2.8) (73.3) 79.8 33.3 (28.4) 61.2 49.1 40.6 32.4 37.3 27.9 20.0 (2.1) 7.7 5.8 2.9 (0.5) (2.5) (11.4) 3.7 15.2 10.3
EPS 5.11 2.07 0.83 0.48 0.26 0.0366 0.93 0.91 0.36 0.35 1.49 1.19 0.97 0.77 0.89 0.69 0.51 0.0598 0.24 0.19 0.0939 0.0181 0.0849 0.39 0.13 0.7 0.55