Technology - Computer Hardware - NASDAQ - US
$ 117.21
-0.728 %
$ 24 B
Market Cap
22.94
P/E
INCOME STATEMENT
6.27 B
REVENUE
1.21 B
OPERATING INCOME
986 M
NET INCOME
EFFICIENCY
Earnings Waterfall
NetApp, Inc.
| Revenue | 6.27 B |
| Cost Of Revenue | 1.84 B |
| Gross Profit | 4.43 B |
| Operating Expenses | 3.16 B |
| Operating Income | 1.21 B |
| Other Expenses | 228 M |
| Net Income | 986 M |
Income Statement
Millions
| Apr-2024 | Apr-2023 | Apr-2022 | Apr-2021 | Apr-2020 | Apr-2019 | Apr-2018 | Apr-2017 | Apr-2016 | Apr-2015 | Apr-2014 | Apr-2013 | Apr-2012 | Apr-2011 | Apr-2010 | Apr-2009 | Apr-2008 | Apr-2007 | Apr-2006 | Apr-2005 | Apr-2004 | Apr-2003 | Apr-2002 | Apr-2001 | Apr-2000 | Apr-1999 | Apr-1998 | Apr-1997 | Apr-1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||
| Revenue | 6 268.0 | 6 362.0 | 6 318.0 | 5 744.0 | 5 412.0 | 6 146.0 | 5 911.0 | 5 519.0 | 5 546.0 | 6 122.7 | 6 325.1 | 6 332.4 | 6 233.2 | 5 122.6 | 3 931.4 | 3 406.4 | 3 303.2 | 2 804.3 | 2 066.5 | 1 598.1 | 1 170.3 | 892.1 | 798.4 | 1 006.2 | 579.3 | 289.4 | 166.2 | 93.3 | 46.6 |
| GROSS PROFIT | |||||||||||||||||||||||||||||
| Cost Of Revenue | 1 835.0 | 2 153.0 | 2 098.0 | 1 929.0 | 1 789.0 | 2 201.0 | 2 212.0 | 2 129.0 | 2 173.0 | 2 289.5 | 2 406.0 | 2 571.3 | 2 519.8 | 1 793.9 | 1 412.2 | 1 416.5 | 1 289.8 | 1 099.8 | 810.0 | 623.1 | 465.8 | 345.6 | 317.8 | 401.7 | 235.8 | 118.1 | 67.5 | 38.1 | 20.6 |
| Gross Profit | 4 433.0 | 4 209.0 | 4 220.0 | 3 815.0 | 3 623.0 | 3 945.0 | 3 699.0 | 3 390.0 | 3 373.0 | 3 833.2 | 3 919.1 | 3 761.1 | 3 713.4 | 3 328.7 | 2 519.2 | 1 989.9 | 2 013.4 | 1 704.5 | 1 256.5 | 975.0 | 704.5 | 546.4 | 480.5 | 604.5 | 343.5 | 171.3 | 98.6 | 55.3 | 26.1 |
| OPERATING INCOME | |||||||||||||||||||||||||||||
| Operating Expenses | 3 165.0 | 3 050.0 | 3 017.0 | 2 882.0 | 2 695.0 | 2 762.0 | 2 792.0 | 2 683.0 | 2 960.0 | 3 116.7 | 3 096.5 | 3 151.6 | 2 957.1 | 2 496.9 | 2 068.2 | 1 888.3 | 1 699.3 | 1 403.3 | 943.3 | 722.1 | 539.8 | 457.6 | 469.4 | 468.1 | 238.1 | 116.2 | 66.0 | 41.7 | 20.1 |
| Selling, General and Administrative Expenses | 2 136.0 | 2 094.0 | 2 136.0 | 2 001.0 | 1 848.0 | 1 935.0 | 2 009.0 | 1 904.0 | 2 099.0 | 2 197.4 | 2 179.2 | 2 247.4 | 2 128.9 | 1 848.3 | 1 532.5 | 1 389.8 | 1 247.1 | 1 043.3 | 700.3 | 551.1 | 407.9 | 344.7 | 331.7 | 335.5 | 176.0 | 85.7 | 49.3 | 28.4 | 15.3 |
| Research and Development Expenses | 1 029.0 | 956.0 | 881.0 | 881.0 | 847.0 | 827.0 | 783.0 | 779.0 | 861.0 | 919.3 | 917.3 | 904.2 | 828.2 | 648.6 | 535.7 | 498.5 | 452.2 | 385.4 | 243.0 | 171.0 | 131.9 | 112.9 | 116.7 | 120.9 | 62.1 | 30.5 | 16.6 | 9.0 | 4.8 |
| Operating Income | 1 214.0 | 1 018.0 | 1 157.0 | 1 031.0 | 945.0 | 1 221.0 | 1 125.0 | 665.0 | 348.0 | 716.5 | 734.3 | 607.8 | 746.5 | 824.3 | 488.4 | 47.2 | 313.6 | 301.2 | 308.3 | 253.2 | 158.5 | 87.6 | (1.1) | 109.7 | 105.4 | 55.1 | 32.7 | 3.1 | 6.0 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||
| Interest Income Expense | 64.0 | 234.0 | 73.0 | 74.0 | 55.0 | 58.0 | 62.0 | 52.0 | 49.0 | 42.0 | 36.1 | 91.7 | 74.7 | 75.9 | 74.1 | 26.9 | (8.0) | (11.6) | (1.3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 49.0 | 48.0 | (62.0) | (69.0) | (1.0) | 47.0 | 41.0 | 0 | (3.0) | (3.7) | 6.4 | (41.2) | (34.1) | (30.2) | (41.4) | (2.3) | 69.1 | 58.5 | 42.0 | 23.0 | 12.0 | 10.2 | 3.6 | 23.4 | 9.0 | 1.9 | 0.9 | 1.0 | 0.6 |
| Pre-Tax Income | 1 263.0 | 1 066.0 | 1 095.0 | 962.0 | 944.0 | 1 268.0 | 1 166.0 | 665.0 | 345.0 | 712.8 | 740.7 | 566.6 | 712.4 | 794.1 | 447.0 | 44.8 | 382.7 | 359.7 | 350.3 | 276.2 | 170.5 | 97.8 | 2.5 | 133.0 | 114.4 | 57.0 | 33.5 | 4.0 | 6.7 |
| NET INCOME | |||||||||||||||||||||||||||||
| Tax Provision | 277.0 | (208.0) | 158.0 | 232.0 | 125.0 | 99.0 | 1 090.0 | 156.0 | 116.0 | 152.9 | 103.2 | 61.3 | 107.0 | 121.0 | 46.6 | (41.7) | 73.0 | 62.0 | 83.8 | 50.5 | 18.4 | 21.3 | (0.5) | 58.1 | 40.6 | 21.4 | 12.6 | 3.8 | (0.6) |
| Net Income | 986.0 | 1 274.0 | 937.0 | 730.0 | 819.0 | 1 169.0 | 76.0 | 509.0 | 229.0 | 559.9 | 637.5 | 505.3 | 605.4 | 673.1 | 400.4 | 86.5 | 309.7 | 297.7 | 266.5 | 225.8 | 152.1 | 76.5 | 3.0 | 74.9 | 73.8 | 35.6 | 21.0 | 0.2 | 6.6 |
| EPS | 4.74 | 5.87 | 4.2 | 3.29 | 3.56 | 4.6 | 0.28 | 1.85 | 0.78 | 1.77 | 1.87 | 1.4 | 1.66 | 1.87 | 1.18 | 0.2 | 0.88 | 0.8 | 0.72 | 0.63 | 0.44 | 0.23 | 0.01 | 0.23 | 0.25 | 0.13 | 0.08 | 0.001 | 0.05 |