image
Industrials - Security & Protection Services - NASDAQ - US
$ 28.84
0.35 %
$ 1.03 B
Market Cap
23.51
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one NSSC stock under the worst case scenario is HIDDEN Compared to the current market price of 28.8 USD, Napco Security Technologies, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one NSSC stock under the base case scenario is HIDDEN Compared to the current market price of 28.8 USD, Napco Security Technologies, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one NSSC stock under the best case scenario is HIDDEN Compared to the current market price of 28.8 USD, Napco Security Technologies, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NSSC

image
$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0$18.0$18.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
189 M REVENUE
11.07%
53.8 M OPERATING INCOME
77.47%
49.8 M NET INCOME
83.65%
45.4 M OPERATING CASH FLOW
83.68%
-3.15 M INVESTING CASH FLOW
88.85%
-12.8 M FINANCING CASH FLOW
-479.80%
44 M REVENUE
2.39%
11.1 M OPERATING INCOME
-0.22%
10.1 M NET INCOME
-3.30%
13.4 M OPERATING CASH FLOW
-0.89%
-2.64 M INVESTING CASH FLOW
-116.93%
-23.3 M FINANCING CASH FLOW
-52.17%
Balance Sheet Napco Security Technologies, Inc.
image
Current Assets 169 M
Cash & Short-Term Investments 97.7 M
Receivables 32 M
Other Current Assets 39.1 M
Non-Current Assets 39 M
Long-Term Investments 0
PP&E 14.6 M
Other Non-Current Assets 24.4 M
47.04 %15.39 %18.81 %7.01 %11.76 %Total Assets$207.8m
Current Liabilities 22.2 M
Accounts Payable 7.98 M
Short-Term Debt 0
Other Current Liabilities 14.3 M
Non-Current Liabilities 6.63 M
Long-Term Debt 5.51 M
Other Non-Current Liabilities 1.12 M
27.64 %49.38 %19.10 %3.89 %Total Liabilities$28.9m
EFFICIENCY
Earnings Waterfall Napco Security Technologies, Inc.
image
Revenue 189 M
Cost Of Revenue 87.1 M
Gross Profit 102 M
Operating Expenses 47.9 M
Operating Income 53.8 M
Other Expenses 4 M
Net Income 49.8 M
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00189m(87m)102m(48m)54m(4m)50mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.89% GROSS MARGIN
53.89%
28.50% OPERATING MARGIN
28.50%
26.38% NET MARGIN
26.38%
27.85% ROE
27.85%
23.98% ROA
23.98%
25.63% ROIC
25.63%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Napco Security Technologies, Inc.
image
45m45m40m40m35m35m30m30m25m25m20m20m15m15m10m10m5m5m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 49.8 M
Depreciation & Amortization 2.16 M
Capital Expenditures -1.59 M
Stock-Based Compensation 1.73 M
Change in Working Capital -7.14 M
Others 725 K
Free Cash Flow 43.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Napco Security Technologies, Inc.
image
Wall Street analysts predict an average 1-year price target for NSSC of $40.9 , with forecasts ranging from a low of $26 to a high of $60 .
NSSC Lowest Price Target Wall Street Target
26 USD -9.85%
NSSC Average Price Target Wall Street Target
40.9 USD 41.67%
NSSC Highest Price Target Wall Street Target
60 USD 108.04%
Price
Max Price Target
Min Price Target
Average Price Target
6060555550504545404035353030252520201515Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.55% DIVIDEND YIELD
0.14 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.50000.50000.45000.45000.40000.40000.35000.35000.30000.30000.25000.25000.20000.20000.15000.15000.10000.10000.05000.05000.00000.00000.10.1250.06250.10.140.080.1250.080.320.1250.480.14202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Napco Security Technologies, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
227 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Class Action Alert: Levi & Korsinsky Reminds Napco (NSSC) Investors of June 24, 2025 Deadline NEW YORK, NY / ACCESS Newswire / June 6, 2025 / If you suffered a loss on your Napco Security Technologies, Inc. (NASDAQ:NSSC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/napco-security-technologies-inc-lawsuit-submission-form-2?prid=152038&wire=1&utm_campaign=17 or contact Joseph E. Levi, Esq. accessnewswire.com - 1 week ago
Napco (NSSC) Under Scrutiny: Investor Suit and Sales Slump Shake Investor Confidence– Hagens Berman SAN FRANCISCO, June 06, 2025 (GLOBE NEWSWIRE) -- Shares in Napco Security Technologies, Inc. (NASDAQ: NSSC) are trading down nearly 21% year-to-date, as the security technology company continues to face heightened scrutiny as it navigates both legal and operational challenges. Most recently, on May 5, 2025, Napco released its third-quarter financial results for fiscal year 2025, revealing mixed performance metrics amid an ongoing securities class action lawsuit that centers on its distribution practices and sales forecasting. globenewswire.com - 1 week ago
Investor Alert: Deadline Approaching to Join Napco Security Technologies, Inc. (NSSC) Class Action – Contact Levi & Korsinsky NEW YORK, NY / ACCESS Newswire / June 6, 2025 / If you suffered a loss on your Napco Security Technologies, Inc. (NASDAQ:NSSC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/napco-security-technologies-inc-lawsuit-submission-form-2?prid=152037&wire=1&utm_campaign=25 or contact Joseph E. Levi, Esq. accessnewswire.com - 2 weeks ago
NSSC Investors Have Opportunity to Lead NAPCO Security Technologies, Inc. Securities Fraud Lawsuit NEW YORK , June 6, 2025 /PRNewswire/ -- Why: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of NAPCO Security Technologies, Inc. (NASDAQ: NSSC) between February 5, 2024 and February 3, 2025, both dates inclusive (the "Class Period"), of the important June 24, 2025 lead plaintiff deadline. So what: If you purchased NAPCO securities during the Class Period you may be entitled to compensation without payment of any out of pocket fees or costs through a contingency fee arrangement. prnewswire.com - 2 weeks ago
Lost Money on Napco Security Technologies, Inc. (NSSC)? Contact Levi & Korsinsky to Join Class Action Before June 24, 2025 NEW YORK, NY / ACCESS Newswire / June 6, 2025 / If you suffered a loss on your Napco Security Technologies, Inc. (NASDAQ:NSSC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/napco-security-technologies-inc-lawsuit-submission-form-2?prid=151999&wire=1&utm_campaign=20 or contact Joseph E. Levi, Esq. accessnewswire.com - 2 weeks ago
ROSEN, A RANKED AND LEADING LAW FIRM, Encourages NAPCO Security Technologies, Inc. Investors to Secure Counsel Before Important Deadline in Securities Class Action – NSSC NEW YORK, June 06, 2025 (GLOBE NEWSWIRE) -- WHY: Rosen Law Firm, a global investor rights law firm, reminds purchasers of securities of NAPCO Security Technologies, Inc. (NASDAQ: NSSC) between February 5, 2024 and February 3, 2025, both dates inclusive (the “Class Period”), of the important June 24, 2025 lead plaintiff deadline. globenewswire.com - 2 weeks ago
INVESTOR ALERT: Pomerantz Law Firm Reminds Investors with Losses on their Investment in Napco Security Technologies, Inc. of Class Action Lawsuit and Upcoming Deadlines - NSSC NEW YORK, June 06, 2025 (GLOBE NEWSWIRE) -- Pomerantz LLP announces that a class action lawsuit has been filed against Napco Security Technologies, Inc. (“Napco” or the “Company”) (NASDAQ: NSSC).   Such investors are advised to contact Danielle Peyton at newaction@pomlaw.com or 646-581-9980, (or 888.4-POMLAW), toll-free, Ext. 7980. Those who inquire by e-mail are encouraged to include their mailing address, telephone number, and the number of shares purchased. globenewswire.com - 2 weeks ago
DEADLINE ALERT: Faruqi & Faruqi, LLP Investigates Claims on Behalf of Investors of Napco Security Technologies Faruqi & Faruqi, LLP Securities Litigation Partner James (Josh) Wilson Encourages Investors Who Suffered Losses In Napco To Contact Him Directly To Discuss Their Options If you suffered losses in Napco between February 5, 2024 and February 3, 2025 and would like to discuss your legal rights, call Faruqi & Faruqi partner Josh Wilson directly at 877-247-4292 or 212-983-9330  (Ext. 1310). [You may also click here for additional information] NEW YORK , June 6, 2025 /PRNewswire/ -- Faruqi & Faruqi, LLP, a leading national securities law firm, is investigating potential claims against Napco Security Technologies, Inc. ("Napco" or the "Company") (NASDAQ: NSSC) and reminds investors of the June 24, 2025 deadline to seek the role of lead plaintiff in a federal securities class action that has been filed against the Company. prnewswire.com - 2 weeks ago
NSSC Shareholders Have the Right to Lead the Napco Security Technologies, Inc. Securities Lawsuit - Contact the DJS Law Group to Discuss Your Rights - NSSC LOS ANGELES , June 6, 2025 /PRNewswire/ -- The DJS Law Group reminds investors of a class action lawsuit against Napco Security Technologies, Inc. ("Napco" or "the Company") (NASDAQ: NSSC) for violations of the federal securities laws. Shareholders who purchased the Company's securities between February 5, 2024, and February 3, 2025, inclusive (the "Class Period"), are encouraged to contact the firm before June 24, 2025. prnewswire.com - 2 weeks ago
NSSC Investors Have Opportunity to Lead Napco Security Technologies, Inc. Securities Fraud Lawsuit with the Schall Law Firm LOS ANGELES , June 6, 2025 /PRNewswire/ -- The Schall Law Firm , a national shareholder rights litigation firm, reminds investors of a class action lawsuit against Napco Security Technologies, Inc. ("Napco" or "the Company") (NASDAQ: NSSC) for violations of §§10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between February 5, 2024, and February 3, 2025, inclusive (the "Class Period"), are encouraged to contact the firm before June 24, 2025. prnewswire.com - 2 weeks ago
NSSC LAWSUIT ALERT: Levi & Korsinsky Notifies Napco Security Technologies, Inc. Investors - Lead Plaintiff Deadline June 24, 2025 NEW YORK, NY / ACCESS Newswire / June 6, 2025 / If you suffered a loss on your Napco Security Technologies, Inc. (NASDAQ:NSSC) investment and want to learn about a potential recovery under the federal securities laws, follow the link below for more information: https://zlk.com/pslra-1/napco-security-technologies-inc-lawsuit-submission-form-2?prid=151878&wire=1&utm_campaign=7 or contact Joseph E. Levi, Esq. accessnewswire.com - 2 weeks ago
NSSC INVESTOR ALERT: Bronstein, Gewirtz and Grossman, LLC Announces that NAPCO Security Technologies, Inc. Investors with Losses Have Opportunity to Lead Class Action Lawsuit! NEW YORK, NY / ACCESS Newswire / June 6, 2025 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against NAPCO Security Technologies, Inc. ("NAPCO" or "the Company") (NASDAQ:NSSC) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired NAPCO securities between February 5, 2024 and February 3, 2025, both dates inclusive (the "Class Period"). accessnewswire.com - 2 weeks ago
8. Profile Summary

Napco Security Technologies, Inc. NSSC

image
COUNTRY US
INDUSTRY Security & Protection Services
MARKET CAP $ 1.03 B
Dividend Yield 0.55%
Description Napco Security Technologies, Inc. develops, manufactures, and sells electronic security products in the United States and internationally. The company offers access control systems, door-locking products, intrusion and fire alarm systems, and video surveillance systems for commercial, residential, institutional, industrial, and governmental applications. Its access control systems include various types of identification readers, control panels, PC-based computers, and electronically activated door-locking devices; and door locking devices comprise microprocessor-based electronic door locks with push button, card readers and bio-metric operation, door alarms, mechanical door locks, and simple dead bolt locks. The company's alarm systems include automatic communicators, cellular communication devices, control panels, combination control panels/digital communicators and digital keypad systems, fire alarm control panels, and area detectors; and video surveillance systems comprise video cameras, control panels, video monitors, or PCs. It also buys and resells various identification readers, video cameras, PC-based computers, and peripheral equipment for access control and video surveillance systems; offers school security products; and markets peripheral and related equipment manufactured by other companies. The company markets and sells its products primarily to independent distributors, dealers, and installers of security equipment. Napco Security Technologies, Inc. was founded in 1969 and is headquartered in Amityville, New York.
Contact 333 Bayview Avenue, Amityville, NY, 11701 https://www.napcosecurity.com
IPO Date Dec. 29, 1981
Employees 1070
Officers Mr. Andrew J. Vuono CPA Senior Vice President of Finance & Chief Accounting Officer Mr. Michael Carrieri Executive Vice President of Engineering & Chief Technology Officer Mr. Stephen M. Spinelli Senior Vice President of Sales Mr. Richard L. Soloway Founder, Chairman, Chief Executive Officer & Secretary Mr. Michael Almes Controller Mr. Kevin S. Buchel CPA Chief Operating Officer, President, Treasurer, Chief Financial Officer & Director