image
Healthcare - Medical - Devices - NASDAQ - IL
$ 2.46
1.65 %
$ 75.4 M
Market Cap
-3.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one NSPR stock under the worst case scenario is HIDDEN Compared to the current market price of 2.46 USD, InspireMD, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one NSPR stock under the base case scenario is HIDDEN Compared to the current market price of 2.46 USD, InspireMD, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one NSPR stock under the best case scenario is HIDDEN Compared to the current market price of 2.46 USD, InspireMD, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NSPR

image
$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
7.01 M REVENUE
12.96%
-33.5 M OPERATING INCOME
-58.46%
-32 M NET INCOME
-60.70%
-21.9 M OPERATING CASH FLOW
-33.54%
12.6 M INVESTING CASH FLOW
178.55%
18.5 M FINANCING CASH FLOW
-50.84%
1.53 M REVENUE
-21.55%
-11.5 M OPERATING INCOME
-22.34%
-11.2 M NET INCOME
-21.71%
-8.79 M OPERATING CASH FLOW
-30.25%
1.7 M INVESTING CASH FLOW
-79.35%
506 K FINANCING CASH FLOW
-67.63%
Balance Sheet InspireMD, Inc.
image
Current Assets 40.5 M
Cash & Short-Term Investments 34.6 M
Receivables 2.25 M
Other Current Assets 3.63 M
Non-Current Assets 6.29 M
Long-Term Investments 0
PP&E 4.73 M
Other Non-Current Assets 1.56 M
74.00 %4.82 %7.76 %10.11 %3.32 %Total Assets$46.8m
Current Liabilities 7.68 M
Accounts Payable 1.25 M
Short-Term Debt 542 K
Other Current Liabilities 5.88 M
Non-Current Liabilities 3.04 M
Long-Term Debt 3.59 M
Other Non-Current Liabilities -549 K
11.70 %5.06 %54.86 %33.50 %Total Liabilities$10.7m
EFFICIENCY
Earnings Waterfall InspireMD, Inc.
image
Revenue 7.01 M
Cost Of Revenue 5.5 M
Gross Profit 1.51 M
Operating Expenses 35 M
Operating Income -33.5 M
Other Expenses -1.5 M
Net Income -32 M
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)7m(6m)2m(35m)(34m)1m(32m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.49% GROSS MARGIN
21.49%
-478.00% OPERATING MARGIN
-478.00%
22.21% NET MARGIN
22.21%
4.31% ROE
4.31%
3.33% ROA
3.33%
-81.25% ROIC
-81.25%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis InspireMD, Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -32 M
Depreciation & Amortization 280 K
Capital Expenditures -1.4 M
Stock-Based Compensation 10.1 M
Change in Working Capital 0
Others -1.02 M
Free Cash Flow -23.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets InspireMD, Inc.
image
Wall Street analysts predict an average 1-year price target for NSPR of $4.75 , with forecasts ranging from a low of $4.5 to a high of $5 .
NSPR Lowest Price Target Wall Street Target
4.5 USD 82.93%
NSPR Average Price Target Wall Street Target
4.75 USD 93.09%
NSPR Highest Price Target Wall Street Target
5 USD 103.25%
Price
Max Price Target
Min Price Target
Average Price Target
55554444333322Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 16
6. Ownership
Insider Ownership InspireMD, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
InspireMD Announces CE Mark Approval for CGuard® Prime Embolic Prevention System (EPS) Under European MDR for the Prevention of Stroke MIAMI, June 13, 2025 (GLOBE NEWSWIRE) -- InspireMD, Inc. (Nasdaq: NSPR), developer of the CGuard® Prime carotid stent system for the prevention of stroke, today announced the company has received CE Mark approval under the European Medical Device Regulation (MDR) for the CGuard® Prime EPS. globenewswire.com - 2 weeks ago
InspireMD Announces Appointment of Michael Lawless as Chief Financial Officer MIAMI, June 03, 2025 (GLOBE NEWSWIRE) -- InspireMD, Inc. (Nasdaq: NSPR), developer of the CGuard™ Prime carotid stent system for the treatment of carotid artery disease and prevention of stroke, today announced the appointment of Michael Lawless, an industry veteran, as Chief Financial Officer, effective on or prior to June 30, 2025 (the “Effective Date”). On the Effective Date, Mr. globenewswire.com - 4 weeks ago
InspireMD, Inc. (NSPR) Q1 2025 Earnings Call Transcript InspireMD, Inc. (NASDAQ:NSPR ) Q1 2025 Earnings Conference Call May 9, 2025 8:30 AM ET Company Participants Webb Campbell – Gilmartin Group LLC Marvin Slosman – Chief Executive Officer Craig Shore – Chief Financial Officer Shane Gleason – Chief Commercial Officer Conference Call Participants Adam Maeder – Piper Sandler Frank Takkinen – Lake Street Capital Operator Good morning, and welcome to InspireMD's First Quarter 2025 Earnings Conference call. [Operator Instructions] We will facilitating a question-and-answer session towards the end of today's call. seekingalpha.com - 1 month ago
InspireMD, Inc. (NSPR) Reports Q1 Loss, Tops Revenue Estimates InspireMD, Inc. (NSPR) came out with a quarterly loss of $0.22 per share versus the Zacks Consensus Estimate of a loss of $0.17. This compares to loss of $0.21 per share a year ago. zacks.com - 1 month ago
InspireMD Reports First Quarter 2025 Financial Results Management to host investor conference call today, May 9th, at 8:30am ET Management to host investor conference call today, May 9th, at 8:30am ET globenewswire.com - 1 month ago
InspireMD to Present at Upcoming Bank of America 2025 Healthcare Conference MIAMI, April 30, 2025 (GLOBE NEWSWIRE) -- InspireMD, Inc. (Nasdaq: NSPR), developer of the CGuard™ Prime carotid stent system for the treatment of carotid artery disease and prevention of stroke, today announced management will present at the Bank of America 2025 Healthcare Conference on Wednesday, May 14, 2025, at 1:15PM Eastern Time / 10:15AM Pacific Time. globenewswire.com - 2 months ago
InspireMD to Announce First Quarter 2025 Financial Results MIAMI, April 25, 2025 (GLOBE NEWSWIRE) -- InspireMD, Inc. (Nasdaq: NSPR), developer of the CGuard™ Prime carotid stent system for the treatment of carotid artery disease (CAD) and prevention of stroke, today announced that it will release its first quarter 2025 financial results on Friday, May 9, 2025. In conjunction with the release, InspireMD will host a conference call and webcast at 8:30 a.m. Eastern Time to discuss its financial results and recent highlights. globenewswire.com - 2 months ago
InspireMD Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) MIAMI, April 08, 2025 (GLOBE NEWSWIRE) -- InspireMD, Inc. (Nasdaq: NSPR), developer of the CGuard™ Prime carotid stent system for the prevention of stroke, today announced that the Compensation Committee of InspireMD's Board of Directors approved inducement grants to 11 new non-executive employees in the aggregate amount of 299,398 shares of restricted stock (the “Inducement Grants”) outside of InspireMD's 2021 Equity Compensation Plan, with a grant date as of April 1, 2025, as an inducement material to the employees and the director entering into employment with InspireMD, in accordance with Nasdaq Listing Rule 5635(c)(4). globenewswire.com - 2 months ago
InspireMD to Present at Upcoming 24th Annual Needham Virtual Healthcare Conference MIAMI, March 26, 2025 (GLOBE NEWSWIRE) -- InspireMD, Inc. (Nasdaq: NSPR), developer of the CGuard™ Prime carotid stent system for the treatment of carotid artery disease and prevention of stroke, today announced management will present at the 24th Annual Needham Virtual Healthcare Conference on Wednesday, April 9, 2025, at 8:00AM Eastern Time / 5:00AM Pacific Time. A live audio webcast and replay of the presentation may be accessed for 90 days on the “News & Events” section of the company's website at: https://www.inspiremd.com/en/events/ About InspireMD, Inc. InspireMD seeks to utilize its proprietary MicroNet® technology to make its products the industry standard for carotid stenting by providing outstanding acute results and durable, stroke-free long-term outcomes. globenewswire.com - 3 months ago
InspireMD, Inc. (NSPR) Q4 2024 Earnings Call Transcript NSPR (NASDAQ:NSPR ) Q4 2024 Earnings Conference Call March 12, 2025 8:30 AM ET Company Participants Marvin Slosman - CEO Craig Shore - CFO Shane Gleason - CCO Webb Campbell - IR, Gilmartin Group Conference Call Participants Adam Maeder - Piper Sandler Frank Takkinen - Lake Street Capital Markets Richard Nesbitt - InspireMD Operator Hello and welcome to InspireMD's fourth quarter 2024 earnings conference call. [Operator instructions]. seekingalpha.com - 3 months ago
InspireMD, Inc. (NSPR) Reports Q4 Loss, Tops Revenue Estimates InspireMD, Inc. (NSPR) came out with a quarterly loss of $0.19 per share versus the Zacks Consensus Estimate of a loss of $0.20. This compares to loss of $0.16 per share a year ago. zacks.com - 3 months ago
InspireMD Reports Fourth Quarter and Full Year 2024 Financial Results MIAMI, March 12, 2025 (GLOBE NEWSWIRE) -- InspireMD, Inc. (Nasdaq: NSPR), developer of the CGuard™ Prime carotid stent system for the treatment of carotid artery disease and prevention of stroke, today announced financial and operating results for the fourth quarter and full year ended December 31, 2024. Recent Business Highlights: Engaged with the U.S. Food and Drug Administration (FDA) on the Premarket Approval (PMA) application for the CGuard Prime carotid stent system in the U.S. ahead of an anticipated first half 2025 approval Announced approval of and enrolled first patients in the CGUARDIANS II pivotal study of the CGuard Prime carotid stent system for use during TCAR procedures Established headquarters in Miami, Florida, to optimally support the anticipated U.S. commercial launch of CGuard Prime in the first half of 2025, if approved Achieved quarterly revenue and unit records of $1.95M and 3.5K respectively in served markets Marvin Slosman, CEO of InspireMD, commented: “2024 was a year of tremendous progress at InspireMD. globenewswire.com - 3 months ago
8. Profile Summary

InspireMD, Inc. NSPR

image
COUNTRY IL
INDUSTRY Medical - Devices
MARKET CAP $ 75.4 M
Dividend Yield 0.00%
Description InspireMD, Inc., a medical device company, focuses on the development and commercialization of proprietary MicroNet stent platform technology for the treatment of vascular and coronary diseases in Europe, Latin America, the Middle East, and Asia Pacific. The company offers CGuard carotid embolic prevention system for use in carotid artery applications; and MGuard Prime embolic protection systems for use in patients with acute coronary syndromes, notably acute myocardial infarction, and saphenous vein graft coronary interventions, as well as bypass surgery. It is also developing PVGuard, a MicroNet mesh sleeve and self-expandable stent for use in peripheral vascular applications. The company sells its products through local distributors. InspireMD, Inc. was founded in 2005 and is headquartered in Tel Aviv-Yafo, Israel.
Contact 4 Menorat Hamaor Street, Miami, 6744832 https://www.inspiremd.com
IPO Date April 12, 2011
Employees 85
Officers Mr. Pete J. Ligotti Executive Vice President & GM of North America Mr. Andrea Tommasoli Chief Operating Officer Mr. Amir Kohen Executive Vice President of Finance & Regional Manager Mr. Marvin L. Slosman President, Chief Executive Officer & Director Dr. Sol J. Barer Ph.D. Special Advisor to the Board Mr. Shane Thomas Gleason Chief Commercial Officer Mr. Craig Shore Chief Financial Officer, Chief Administrative Officer, Secretary & Treasurer