image
Healthcare - Biotechnology - NASDAQ - US
$ 2.58
7.05 %
$ 24.6 M
Market Cap
-2.1
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one NRXS stock under the worst case scenario is HIDDEN Compared to the current market price of 2.58 USD, NeurAxis, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one NRXS stock under the base case scenario is HIDDEN Compared to the current market price of 2.58 USD, NeurAxis, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one NRXS stock under the best case scenario is HIDDEN Compared to the current market price of 2.58 USD, NeurAxis, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NRXS

image
$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
2.69 M REVENUE
9.18%
-7.16 M OPERATING INCOME
-7.39%
-8.24 M NET INCOME
43.65%
-6.1 M OPERATING CASH FLOW
8.90%
-27.8 K INVESTING CASH FLOW
61.30%
9.74 M FINANCING CASH FLOW
47.85%
896 K REVENUE
17.67%
-2.3 M OPERATING INCOME
-56.49%
-2.28 M NET INCOME
-57.38%
-1.6 M OPERATING CASH FLOW
8.79%
-18 K INVESTING CASH FLOW
0.00%
-69.8 K FINANCING CASH FLOW
-1.34%
Balance Sheet NeurAxis, Inc.
image
Current Assets 4.27 M
Cash & Short-Term Investments 3.7 M
Receivables 245 K
Other Current Assets 325 K
Non-Current Assets 491 K
Long-Term Investments 0
PP&E 375 K
Other Non-Current Assets 117 K
77.70 %5.14 %6.82 %7.87 %Total Assets$4.8m
Current Liabilities 2.43 M
Accounts Payable 597 K
Short-Term Debt 217 K
Other Current Liabilities 1.62 M
Non-Current Liabilities 256 K
Long-Term Debt 256 K
Other Non-Current Liabilities 0
22.19 %8.06 %60.21 %9.54 %Total Liabilities$2.7m
EFFICIENCY
Earnings Waterfall NeurAxis, Inc.
image
Revenue 2.69 M
Cost Of Revenue 362 K
Gross Profit 2.32 M
Operating Expenses 9.48 M
Operating Income -7.16 M
Other Expenses 1.08 M
Net Income -8.24 M
4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)3m(362k)2m(9m)(7m)(1m)(8m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
86.52% GROSS MARGIN
86.52%
-266.46% OPERATING MARGIN
-266.46%
-306.84% NET MARGIN
-306.84%
-398.57% ROE
-398.57%
-173.23% ROA
-173.23%
-281.64% ROIC
-281.64%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NeurAxis, Inc.
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income -8.24 M
Depreciation & Amortization 37.8 K
Capital Expenditures -27.8 K
Stock-Based Compensation 1.4 M
Change in Working Capital 0
Others 701 K
Free Cash Flow -6.13 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NeurAxis, Inc.
image
Wall Street analysts predict an average 1-year price target for NRXS of $7 , with forecasts ranging from a low of $7 to a high of $7 .
NRXS Lowest Price Target Wall Street Target
7 USD 171.32%
NRXS Average Price Target Wall Street Target
7 USD 171.32%
NRXS Highest Price Target Wall Street Target
7 USD 171.32%
Price
Max Price Target
Min Price Target
Average Price Target
77665544332211Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25May '25May '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26May '26May '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership NeurAxis, Inc.
image
Sold
0-3 MONTHS
652 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
NeurAxis Announces New Medical Policy Coverage with Two Health Insurers, Adding 700,000 Covered Lives CARMEL, Ind., June 17, 2025 (GLOBE NEWSWIRE) -- NeurAxis, Inc. (“NeurAxis,” or the “Company”) (NYSE American: NRXS), a medical technology company commercializing neuromodulation therapies addressing chronic and debilitating conditions in children and adults, today announced medical policy coverage for Percutaneous Electrical Nerve Field Stimulation (PENFS), covering two health insurers, with approximately 700,000 total members in Connecticut and Massachusetts. This medical policy will bring our national total coverage for PENFS to roughly 53 million, with more decisions from major payers still pending. globenewswire.com - 2 weeks ago
NeurAxis Announces Closing of $5.0 Million Registered Direct Offering CARMEL, Ind., May 22, 2025 (GLOBE NEWSWIRE) -- NeurAxis, Inc. (“NeurAxis,” or the “Company”) (NYSE American: NRXS), a medical technology company commercializing neuromodulation therapies addressing chronic and debilitating conditions in children and adults, today announced the closing of its previously announced registered direct offering of 1,538,461 shares of its common stock at a purchase price of $3.25 per share. globenewswire.com - 1 month ago
NeurAxis Announces $5.0 Million Registered Direct Offering CARMEL, Ind., May 21, 2025 (GLOBE NEWSWIRE) -- NeurAxis, Inc. (“NeurAxis,” or the “Company”) (NYSE American: NRXS), a medical technology company commercializing neuromodulation therapies addressing chronic and debilitating conditions in children and adults, today announced that it has entered into definitive agreements for the purchase and sale of an aggregate of 1,538,461 shares of its common stock at a purchase price of $3.25 per share in a registered direct offering priced at the market under NYSE American rules. globenewswire.com - 1 month ago
NeurAxis Stock Gains Following Strong Q1 Earnings and FDA Milestones NRXS posts strong first-quarter 2025 earnings with robust revenue growth and FDA milestones, driving stock gains as investors eye broader insurance coverage and market expansion. zacks.com - 1 month ago
NeurAxis, Inc. (NRXS) Q1 2025 Earnings Call Transcript NeurAxis, Inc. (NYSE:NRXS ) Q1 2025 Earnings Conference Call May 12, 2025 9:00 AM ET Company Participants Ben Shamsian - IR Brian Carrico - President, CEO & Director Tim Henrichs - CFO Brian Carrico - President, CEO & Director Conference Call Participants Operator Good day, and thank you for standing by. Welcome to the NeurAxis First Quarter 2025 Results and Update Call. seekingalpha.com - 1 month ago
NeurAxis Reports Strong First Quarter 2025 Financial Results Driven by a 39% Growth in Revenues CARMEL, Ind., May 12, 2025 (GLOBE NEWSWIRE) -- NeurAxis, Inc. (“NeurAxis,” or the “Company”) (NYSE American: NRXS), a medical technology company commercializing neuromodulation therapies for chronic and debilitating conditions in children and adults, today announced results for the first quarter 2025 for the period ended March 31, 2025. globenewswire.com - 1 month ago
NeurAxis to Host First Quarter 2025 Results and Business Update Call on Monday, May 12, 2025 Financial results to be released before market open; Conference call to be conducted at 9:00 a.m. Eastern Time Financial results to be released before market open; Conference call to be conducted at 9:00 a.m. Eastern Time globenewswire.com - 2 months ago
NeurAxis Stock Gains Post Q4 Earnings and Revenue Growth NRXS records strong revenue growth, expanded insurance coverage and new FDA clearances in fourth-quarter 2024. zacks.com - 3 months ago
NeurAxis, Inc. (NRXS) Q4 2024 Earnings Call Transcript NeurAxis, Inc. (NYSE:NRXS ) Q4 2024 Earnings Conference Call March 20, 2025 9:00 AM ET Company Participants Ben Shamsian - Investor Relations Brian Carrico - Chief Executive Officer Tim Henrichs - Chief Financial Officer Operator Good day, and thank you for standing by. Welcome to the NeurAxis' Fourth Quarter 2024 Financial Results Conference Call. seekingalpha.com - 3 months ago
NeurAxis Reports Strong Fourth Quarter 2024 Financial Results Driven by a 43% Increase in Revenues CARMEL, Ind., March 20, 2025 (GLOBE NEWSWIRE) -- NeurAxis, Inc. (“NeurAxis,” or the “Company”) (NYSE American: NRXS), a medical technology company commercializing neuromodulation therapies for chronic and debilitating conditions in children and adults, today announced results for the fourth quarter and fiscal year 2024 for the period ended December 31, 2024. globenewswire.com - 3 months ago
NeurAxis to Host Fourth Quarter and Full Year 2024 Results and Business Update Call on Thursday, March 20, 2025 CARMEL, Ind., March 12, 2025 (GLOBE NEWSWIRE) -- NeurAxis, Inc. (“NeurAxis,” or the “Company”) (NYSE American: NRXS), a medical technology company commercializing neuromodulation therapies addressing chronic and debilitating conditions in children and adults, will report summarized financial results for its fourth quarter and fiscal year 2024, for the period ended December 31, 2024, on Thursday, March 20, 2025, before market open. The Company has scheduled a conference call for the same day, Thursday, March 20, 2025, at 9:00 am ET to review the results. globenewswire.com - 3 months ago
UPDATE - NeurAxis Announces New Medical Policy Coverage with a Prominent Insurer for Over Five Million Lives Across Multiple States CARMEL, Ind., Jan. 21, 2025 (GLOBE NEWSWIRE) -- NeurAxis, Inc. ("NeurAxis," or the "Company") (NYSE American: NRXS), a medical technology company commercializing neuromodulation therapies addressing chronic and debilitating conditions in children and adults, today announced medical policy coverage for Percutaneous Electrical Nerve Field Stimulation (PENFS), with a prominent insurer, with approximately 5.1 million members across 13 states. globenewswire.com - 5 months ago
8. Profile Summary

NeurAxis, Inc. NRXS

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 24.6 M
Dividend Yield 0.00%
Description NeurAxis, Inc. operates as a neuromodulation therapy device company in the United States. It offers IB-Stim, a percutaneous electrical nerve field stimulation system intended to be used in patients 11-18 years of age with functional abdominal pain associated with irritable bowel syndrome healthcare companies primarily hospitals and clinics. The company was formerly known as Innovative Health Solutions, Inc. and changed its name to NeurAxis, Inc. in March 2022. The company was founded in 2011 and is headquartered in Carmel, Indiana.
Contact 11550 North Meridian Street, Carmel, IN, 46032 https://neuraxis.com
IPO Date Aug. 9, 2023
Employees 21
Officers Mr. Timothy Robert Henrichs Chief Financial Officer Dr. Adrian Miranda Senior Vice President of Science & Technology and Chief Medical Officer Dr. Thomas Carrico Chief Regulatory Officer and Compliance & Privacy Officer Mr. Brian Carrico President, Chief Executive Officer & Director Dr. Christopher Robin Brown D.D.S. Founder, Director of Innovation & Director