image
Healthcare - Medical - Diagnostics & Research - NASDAQ - US
$ 2.36
0.426 %
$ 79.9 M
Market Cap
-0.51
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOTV stock under the worst case scenario is HIDDEN Compared to the current market price of 2.36 USD, Inotiv, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOTV stock under the base case scenario is HIDDEN Compared to the current market price of 2.36 USD, Inotiv, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NOTV stock under the best case scenario is HIDDEN Compared to the current market price of 2.36 USD, Inotiv, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NOTV

image
$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
491 M REVENUE
-14.27%
-86.4 M OPERATING INCOME
-6.07%
-109 M NET INCOME
-3.80%
-6.8 M OPERATING CASH FLOW
-24.41%
-16.8 M INVESTING CASH FLOW
41.46%
9.68 M FINANCING CASH FLOW
-39.04%
120 M REVENUE
-8.08%
-15.5 M OPERATING INCOME
-17.77%
-27.6 M NET INCOME
-46.26%
-4.5 M OPERATING CASH FLOW
-89.59%
-4.46 M INVESTING CASH FLOW
15.05%
26.1 M FINANCING CASH FLOW
79.38%
Balance Sheet Inotiv, Inc.
image
Current Assets 163 M
Cash & Short-Term Investments 21.4 M
Receivables 73.6 M
Other Current Assets 68.4 M
Non-Current Assets 618 M
Long-Term Investments 0
PP&E 237 M
Other Non-Current Assets 380 M
9.41 %8.76 %30.39 %48.69 %Total Assets$781.4m
Current Liabilities 119 M
Accounts Payable 33.5 M
Short-Term Debt 15.3 M
Other Current Liabilities 70.2 M
Non-Current Liabilities 492 M
Long-Term Debt 0
Other Non-Current Liabilities 492 M
5.49 %11.49 %80.51 %Total Liabilities$610.9m
EFFICIENCY
Earnings Waterfall Inotiv, Inc.
image
Revenue 491 M
Cost Of Revenue 380 M
Gross Profit 111 M
Operating Expenses 198 M
Operating Income -86.4 M
Other Expenses 22.5 M
Net Income -109 M
500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)491m(380m)111m(198m)(86m)(22m)(109m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
22.65% GROSS MARGIN
22.65%
-17.61% OPERATING MARGIN
-17.61%
-22.10% NET MARGIN
-22.10%
-63.60% ROE
-63.60%
-13.88% ROA
-13.88%
-10.62% ROIC
-10.62%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Inotiv, Inc.
image
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -109 M
Depreciation & Amortization 57.1 M
Capital Expenditures -22.3 M
Stock-Based Compensation 6.74 M
Change in Working Capital 52.6 M
Others 8.48 M
Free Cash Flow -29.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Inotiv, Inc.
image
Wall Street analysts predict an average 1-year price target for NOTV of $6.33 , with forecasts ranging from a low of $4 to a high of $10 .
NOTV Lowest Price Target Wall Street Target
4 USD 69.49%
NOTV Average Price Target Wall Street Target
6.33 USD 168.36%
NOTV Highest Price Target Wall Street Target
10 USD 323.73%
Price
Max Price Target
Min Price Target
Average Price Target
1010998877665544332211May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Inotiv, Inc.
image
Sold
0-3 MONTHS
449 K USD 6
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
728 K USD 4
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Inotiv, Inc. (NOTV) Q1 2025 Earnings Call Transcript Inotiv, Inc. (NASDAQ:NOTV ) Q1 2025 Results Conference Call February 5, 2025 4:30 PM ET Company Participants Steve Halper - Investor Relations Bob Leasure - President and Chief Executive Officer Beth Taylor - Chief Financial Officer Conference Call Participants Frank Takkinen - Lake Street Capital Markets Matt Hewitt - Craig-Hallum Dave Windley - Jefferies Operator Good day, everyone, and welcome to today's Inotiv First Quarter Fiscal 2025 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 2 months ago
Inotiv, Inc. to Report Fiscal 2025 First Quarter Financial Results and Host Conference Call on Wednesday, February 5, 2025 WEST LAFAYETTE, Ind., Jan. 22, 2025 (GLOBE NEWSWIRE) -- Inotiv, Inc. (NASDAQ: NOTV) (the “Company”, or “Inotiv”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced that it will issue its financial results for the fiscal 2025 first quarter ended December 31, 2024, on Wednesday, February 5, 2025, after the close of the stock market. The Company will host a conference call that same day at 4:30 p.m. Eastern Time to discuss the results. globenewswire.com - 2 months ago
Inotiv, Inc. Completes Equity Offering for Net Proceeds of Approximately $3.6 Million WEST LAFAYETTE, Ind., Dec. 30, 2024 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced that it had raised an additional $3.6 million in net proceeds from the optional shares in connection with its previously announced underwritten public offering of common shares. The Company issued the additional 900,000 shares at a price to the public of $4.25 per share. All the shares were offered and sold by the Company. The Company closed on the sale of the 900,000 optional shares of common stock on December 30, 2024. globenewswire.com - 3 months ago
Inotiv, Inc. Completes Equity Offering for Net Proceeds of Approximately $24.0 Million WEST LAFAYETTE, Ind., Dec. 23, 2024 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced that it had raised approximately $24.0 million in net proceeds from its underwritten public offering of 6,000,000 common shares at a price to the public of $4.25 per share. All the shares were offered and sold by the Company. The Company closed on the sale of the initial 6,000,000 common shares on December 19, 2024. globenewswire.com - 3 months ago
Inotiv, Inc. Launches Proposed Public Offering of Common Shares WEST LAFAYETTE, Ind., Dec. 17, 2024 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced commencement of a proposed underwritten public offering of its common shares. All the shares will be offered by the Company. The Company also expects to grant the underwriters a 30-day option to purchase additional common shares in an amount of up to 15% of the number of shares sold in the offering. The offering is subject to market and other conditions, and there can be no assurance as to whether or when the offering may be completed, or as to the actual size or terms of the offering. globenewswire.com - 3 months ago
Inotiv, Inc. (NOTV) Q4 2024 Earnings Call Transcript Inotiv, Inc. (NASDAQ:NOTV ) Q4 2024 Earnings Conference Call December 3, 2024 4:30 PM ET Company Participants Steve Halper - Investor Relations Bob Leasure - President and Chief Executive Officer Beth Taylor - Chief Financial Officer Conference Call Participants Frank Takkinen - Lake Street Capital Markets Matt Hewitt - Craig-Hallum Operator Good day, everyone, and welcome to today's Inotiv Fiscal 2024 Fourth Quarter Financial Results. At this time, all participants are in a listen-only mode. seekingalpha.com - 4 months ago
Inotiv Reports Fourth Quarter and Full Year Financial Results for Fiscal 2024 and Provides Business Update —  Enhanced liquidity through issuance of Second Lien Notes —  Obtained amendment to credit agreement and extended note payable —  Fourth quarter fiscal 2024 revenue down 7.3% to $130.4 million —  Full year fiscal 2024 revenue down 14.3% to $490.7 million —  Conference call begins today at 4:30 pm ET WEST LAFAYETTE, Ind., Dec. 03, 2024 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced financial results for the three months (“Q4 FY 2024”) and twelve months ("FY 2024") ended September 30, 2024. globenewswire.com - 4 months ago
Inotiv Ranked Number 138 Fastest-Growing Company in North America on the 2024 Deloitte Technology Fast 500™ Acquiring and Developing Services and Resources to Build a Full Service, Customer-Focused CRO has Fueled 847% Revenue Growth Acquiring and Developing Services and Resources to Build a Full Service, Customer-Focused CRO has Fueled 847% Revenue Growth globenewswire.com - 4 months ago
Inotiv, Inc. to Report Fiscal 2024 Fourth Quarter and Full Year Results and Host Conference Call on Tuesday, December 3, 2024 WEST LAFAYETTE, Ind., Nov. 20, 2024 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company” or “Inotiv”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced that it will issue its financial results for the fiscal 2024 fourth quarter and full year ended September 30, 2024, on Tuesday, December 3, 2024, after the close of the stock market. globenewswire.com - 4 months ago
Inotiv, Inc. Amends Its Credit Agreement and Secures Additional Liquidity WEST LAFAYETTE, Ind., Sept. 16, 2024 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company” or “Inotiv”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, has amended certain terms of its Credit Agreement. In addition, Inotiv has closed the sale of $22.6 million aggregate principal amount of 15% Senior Secured Second Lien PIK Notes due February 2027 (the “Second Lien Notes”), and warrants to purchase common shares, to certain investors in a private offering. globenewswire.com - 6 months ago
Inotiv to Participate in the 8th Annual Lake Street Best Ideas Growth Conference WEST LAFAYETTE, Ind., Aug. 28, 2024 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, announced today that Robert Leasure Jr., Inotiv's President and Chief Executive Officer, and Beth Taylor, Chief Financial Officer, will participate in the 8th Annual Lake Street Best Ideas Growth Conference on Thursday, September 12, 2024, in New York City. globenewswire.com - 7 months ago
Inotiv, Inc. (NOTV) Q3 2024 Earnings Call Transcript Inotiv, Inc. (NASDAQ:NOTV ) Q3 2024 Earnings Call August 8, 2024 4:30 PM ET Company Participants Bob Yedid - Investor Relations Bob Leasure - President and Chief Executive Officer Beth Taylor - Chief Financial Officer John Sagartz - Chief Strategy Officer Conference Call Participants Matt Hewitt - Craig-Hallum Nelson Cox - Lake Street Capital Markets Dave Windley - Jefferies Eric Coldwell - Baird Operator Good day, everyone and welcome to this Inotiv Third Quarter Earnings Conference Call. [Operator Instructions] And it's now my pleasure to turn the floor over to Mr. seekingalpha.com - 8 months ago
8. Profile Summary

Inotiv, Inc. NOTV

image
COUNTRY US
INDUSTRY Medical - Diagnostics & Research
MARKET CAP $ 79.9 M
Dividend Yield 0.00%
Description Inotiv, Inc. provides drug discovery and development services to the pharmaceutical, chemical, and medical device industries; and sells analytical instruments to the pharmaceutical development and contract research industries. It operates through two segments, Contract Research Services and Research Products. The Contract Research Services segment offers screening and pharmacological testing, nonclinical safety testing, formulation development, regulatory compliance, and quality control testing services. This segment provides analytical method development and validation; drug metabolism, bioanalysis, and pharmacokinetics testing to identify and measure drug and metabolite concentrations in complex biological matrices; in vivo sampling services for the continuous monitoring of chemical changes in life; stability testing to ensure the integrity of various solutions used in nonclinical and clinical studies, and post-study analyses; non-clinical toxicology and pathology services; and climate-controlled archiving services for its customers' data and samples. The Research Products segment designs, develops, manufactures, and markets in vivo sampling systems and accessories, including disposables, training, and systems qualification; physiology monitoring tools; liquid chromatography and electrochemistry instruments platforms; analytical products comprising liquid chromatographic and electrochemical instruments with associated accessories; and in vivo sampling products consisting of Culex family of automated in vivo sampling and dosing instruments. The company operates in the United States, rest of North America, the Pacific Rim, Europe, and internationally. It has an agreement with BioVaxys to conduct preclinical toxicity studies for its Covid-T Immunodiagnostic program. The company was formerly known as Bioanalytical Systems, Inc. and changed its name to Inotiv, Inc. in March 2021. Inotiv, Inc. was founded in 1974 and is headquartered in West Lafayette, Indiana.
Contact 2701 Kent Avenue, West Lafayette, IN, 47906-1382 https://www.inotivco.com
IPO Date Nov. 25, 1997
Employees 1977
Officers Dr. John E. Sagartz D.V.M., DiplomateACVP, Ph.D. Chief Strategy Officer & Director Ms. Beth A. Taylor CPA Senior Vice President of Finance & Chief Financial Officer Ms. Lizanne Muller Group President of RMS Ms. Andrea Castetter SVice President of General Counsel, Corporate Secretary & Chief Compliance Officer Mr. John Gregory Beattie DSA Chief Operating Officer of DSA Dr. Adrian Hardy Ph.D. Chief Commercial Officer Mr. Robert W. Leasure Jr. President, Chief Executive Officer & Director Mr. Brennan Freeman Vice President of Finance, Principal Accounting Officer & Corporate Controller Mr. Jeffrey Arthur Krupp Chief Human Resources Officer