image
Communication Services - Internet Content & Information - NASDAQ - US
$ 3.5
1.89 %
$ 1.4 B
Market Cap
-2.56
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one NNAVW stock under the worst case scenario is HIDDEN Compared to the current market price of 3.5 USD, NextNav Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one NNAVW stock under the base case scenario is HIDDEN Compared to the current market price of 3.5 USD, NextNav Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one NNAVW stock under the best case scenario is HIDDEN Compared to the current market price of 3.5 USD, NextNav Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
3.86 M REVENUE
-1.63%
-63.5 M OPERATING INCOME
3.06%
-71.7 M NET INCOME
-78.82%
-35.4 M OPERATING CASH FLOW
4.46%
1.07 M INVESTING CASH FLOW
106.83%
69 M FINANCING CASH FLOW
160327.91%
1.61 M REVENUE
45.43%
-13.9 M OPERATING INCOME
9.65%
-13.6 M NET INCOME
44.20%
-6.78 M OPERATING CASH FLOW
44.84%
4.66 M INVESTING CASH FLOW
123.05%
7.06 M FINANCING CASH FLOW
-68.11%
Balance Sheet NextNav Inc.
image
Current Assets 91.2 M
Cash & Short-Term Investments 85.8 M
Receivables 2.33 M
Other Current Assets 3.06 M
Non-Current Assets 70.9 M
Long-Term Investments 0
PP&E 40.8 M
Other Non-Current Assets 30.1 M
Current Liabilities 9.8 M
Accounts Payable 391 K
Short-Term Debt 2.52 M
Other Current Liabilities 6.89 M
Non-Current Liabilities 72.3 M
Long-Term Debt 63.6 M
Other Non-Current Liabilities 8.67 M
EFFICIENCY
Earnings Waterfall NextNav Inc.
image
Revenue 3.86 M
Cost Of Revenue 12.7 M
Gross Profit -8.88 M
Operating Expenses 54.6 M
Operating Income -63.5 M
Other Expenses 8.21 M
Net Income -71.7 M
RATIOS
-229.96% GROSS MARGIN
-229.96%
-1644.98% OPERATING MARGIN
-1644.98%
-1857.46% NET MARGIN
-1857.46%
-91.11% ROE
-91.11%
-44.24% ROA
-44.24%
-41.15% ROIC
-41.15%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis NextNav Inc.
image
Net Income -71.7 M
Depreciation & Amortization 4.82 M
Capital Expenditures -2.75 M
Stock-Based Compensation 21.8 M
Change in Working Capital 2.67 M
Others 10.4 M
Free Cash Flow -39.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets NextNav Inc.
image
NNAVW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership NextNav Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Jan 09, 2024
Sell 100 K USD
Knutson David L.
Senior Vice President
- 20000
5.01 USD
1 year ago
Dec 19, 2023
Sell 511 USD
Shams Sammaad
VP-Corporate Controller
- 119
4.29 USD
1 year ago
Nov 22, 2023
Sell 1.56 K USD
Lantz Robert
General Counsel
- 342
4.57 USD
1 year ago
Nov 21, 2023
Sell 104 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 22500
4.61 USD
1 year ago
Nov 22, 2023
Sell 270 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 62128
4.34 USD
1 year ago
Nov 21, 2023
Sell 103 K USD
Raghupathy Arun
Senior Vice President
- 22400
4.61 USD
1 year ago
Nov 22, 2023
Sell 78.7 K USD
Raghupathy Arun
Senior Vice President
- 18129
4.34 USD
1 year ago
Nov 21, 2023
Sell 84.8 K USD
Knutson David L.
Senior Vice President
- 18424
4.6 USD
1 year ago
Nov 14, 2023
Sell 45.6 K USD
Knutson David L.
Senior Vice President
- 9099
5.01 USD
1 year ago
Nov 09, 2023
Sell 4.5 K USD
Knutson David L.
Senior Vice President
- 901
5 USD
1 year ago
Sep 22, 2023
Sell 13.5 K USD
Shams Sammaad
VP-Corporate Controller
- 2503
5.39 USD
1 year ago
Sep 18, 2023
Sell 11.8 K USD
Shams Sammaad
VP-Corporate Controller
- 2083
5.66 USD
1 year ago
Sep 19, 2023
Sell 645 USD
Shams Sammaad
VP-Corporate Controller
- 118
5.47 USD
1 year ago
Sep 18, 2023
Sell 24.1 K USD
Raghupathy Arun
Senior Vice President
- 4262
5.66 USD
1 year ago
Sep 18, 2023
Sell 46 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 8133
5.66 USD
1 year ago
Sep 18, 2023
Sell 8.77 K USD
Lantz Robert
General Counsel
- 1550
5.66 USD
1 year ago
Sep 18, 2023
Sell 19.5 K USD
Knutson David L.
Senior Vice President
- 3439
5.66 USD
1 year ago
Sep 18, 2023
Sell 43.7 K USD
Gates Christian D.
Chief Financial Officer
- 7726
5.66 USD
1 year ago
Aug 18, 2023
Sell 3.23 K USD
Shams Sammaad
VP-Corporate Controller
- 792
4.08 USD
1 year ago
Aug 18, 2023
Sell 12.9 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 3166
4.08 USD
1 year ago
Aug 18, 2023
Sell 1.39 K USD
Lantz Robert
General Counsel
- 336
4.13 USD
1 year ago
Aug 18, 2023
Sell 3.65 K USD
Knutson David L.
Senior Vice President
- 895
4.08 USD
1 year ago
Aug 18, 2023
Sell 152 K USD
Gates Christian D.
Chief Financial Officer
- 37377
4.08 USD
1 year ago
Aug 18, 2023
Sell 5.12 K USD
Raghupathy Arun
Senior Vice President
- 1252
4.09 USD
1 year ago
Jun 20, 2023
Sell 347 USD
Shams Sammaad
VP-Corporate Controller
- 120
2.89 USD
1 year ago
May 17, 2023
Sell 17.3 K USD
Shams Sammaad
VP-Corporate Controller
- 7014
2.46 USD
1 year ago
May 19, 2023
Sell 15.2 K USD
Shams Sammaad
VP-Corporate Controller
- 6744
2.25 USD
1 year ago
May 17, 2023
Sell 6.92 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 2815
2.46 USD
1 year ago
May 18, 2023
Sell 185 K USD
Pattabiraman Ganesh
Chief Executive Officer
- 84269
2.2 USD
1 year ago
May 17, 2023
Sell 14.5 K USD
Lantz Robert
General Counsel
- 5879
2.46 USD
1 year ago
May 18, 2023
Sell 763 USD
Lantz Robert
General Counsel
- 336
2.27 USD
1 year ago
May 17, 2023
Sell 9.4 K USD
Knutson David L.
Senior Vice President
- 3822
2.46 USD
1 year ago
May 18, 2023
Sell 40.9 K USD
Knutson David L.
Senior Vice President
- 17401
2.35 USD
1 year ago
May 18, 2023
Sell 52.8 K USD
Gates Christian D.
Chief Financial Officer
- 24000
2.2 USD
1 year ago
May 17, 2023
Sell 10.8 K USD
Raghupathy Arun
Senior Vice President
- 4371
2.46 USD
1 year ago
May 18, 2023
Sell 94.8 K USD
Raghupathy Arun
Senior Vice President
- 40529
2.34 USD
1 year ago
May 15, 2023
Sell 5.43 K USD
Shams Sammaad
VP-Corporate Controller
- 2040
2.66 USD
1 year ago
May 09, 2023
Bought 3.44 M USD
Presutti Timothy M.
10 percent owner
+ 1592593
2.16 USD
1 year ago
May 09, 2023
Bought 80 K USD
Presutti Timothy M.
10 percent owner
+ 37037
2.16 USD
1 year ago
Mar 20, 2023
Sell 1.49 K USD
Shams Sammaad
VP-Corporate Controller
- 714
2.08 USD
2 years ago
Feb 02, 2023
Sell 4.02 K USD
Lantz Robert
General Counsel
- 1345
2.99 USD
2 years ago
Feb 01, 2023
Sell 30 K USD
Knutson David L.
Senior Vice President
- 10000
3 USD
2 years ago
Jan 30, 2023
Sell 23.3 K USD
Pattabiraman Ganesh
Senior Vice President
- 8459
2.75 USD
2 years ago
Jan 30, 2023
Sell 10.4 K USD
Knutson David L.
Senior Vice President
- 3785
2.75 USD
2 years ago
Jan 24, 2023
Sell 1.66 K USD
Shams Sammaad
Corporate Controller
- 603
2.75 USD
2 years ago
Jan 12, 2023
Sell 30.4 K USD
Knutson David L.
SVP, Operations & Deployment
- 10000
3.04 USD
2 years ago
Jun 14, 2022
Bought 347 K USD
Presutti Timothy M.
10 percent owner
+ 146571
2.3645 USD
2 years ago
Jun 13, 2022
Bought 464 K USD
Presutti Timothy M.
10 percent owner
+ 200000
2.3197 USD
7. News
8. Profile Summary

NextNav Inc. NNAVW

image
COUNTRY US
INDUSTRY Internet Content & Information
MARKET CAP $ 1.4 B
Dividend Yield 0.00%
Description NextNav Inc. provides next generation positioning, navigation, and timing (PNT) solutions in the United States. It offers Pinnacle, a dedicated vertical positioning network to cover entire metropolitan areas including devices equipped with a barometric pressure sensor with the highest quality wide-area altitude service. The company also provides TerraPoiNT, an 3D PNT system, provides positioning, navigation and timing services provided by GPS through a land-based GPS satellite constellation. It serves Wi-Fi, telecom, public safety, gaming and location apps, and critical infrastructure applications. NextNav Inc. was founded in 2007 and is headquartered in McLean, Virginia.
Contact 1775 Tysons Boulevard, McLean, DE, 22102 https://www.nextnav.com
IPO Date None
Employees 111
Officers Mr. Robert H. Lantz General Counsel & Secretary Dr. Sanyogita Shamsunder Chief Operating Officer Dr. Arun Raghupathy Ph.D. Co-Founder, Senior Vice President & Chief Technology Officer Ms. Susan Insley Executive Vice President & Chief People Officer Mr. Ganesh M. Pattabiraman Senior Advisor Sammaad R. Shams Corporate Accounting Officer Mr. Christian D. Gates Executive Vice President & Chief Financial Officer Ms. Mariam Sorond Chairman, Chief Executive Officer & President