Financial Services -
Insurance - Specialty - NASDAQ - US
$ 36.83
1.07 %
$ 2.89 B
Market Cap
8.31
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
NMI Holdings, Inc.
| Revenue | 651 M |
| Cost Of Revenue | -650 B |
| Gross Profit | 651 B |
| Operating Expenses | 651 M |
| Operating Income | 32.8 B |
| Other Expenses | 32.4 B |
| Net Income | 360 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 651.0 | 579.0 | 524.5 | 485.6 | 436.2 | 370.1 | 273.6 | 178.6 | 121.9 | 55.5 | 22.2 | 5.6 | 0.3 | 0 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | (650 320.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.7 | 0 | 0 |
| Gross Profit | 650 971.0 | 579.0 | 524.5 | 485.6 | 436.2 | 370.1 | 273.6 | 178.6 | 121.9 | 55.5 | 22.2 | (55.2) | 0.3 | 0 |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 651.0 | 2.0 | 117.5 | (190.9) | (221.4) | (156.3) | 137.7 | 125.8 | 110.5 | 83.3 | 73.5 | 60.7 | 22.9 | 1.2 |
| Selling, General and Administrative Expenses | 0 | 2.0 | 2.0 | 2.3 | 2.3 | 2.2 | 2.1 | 0 | 0 | 0 | 9.2 | 10.4 | 22.9 | 1.2 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 32 767.3 | 577.0 | 398.4 | 294.7 | 214.8 | 213.8 | 150.9 | 66.3 | 26.3 | (25.7) | (51.3) | (55.2) | (25.9) | (1.3) |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 36.9 | 32.2 | 32.2 | 31.8 | 24.4 | 12.1 | 15.0 | 13.5 | 14.8 | 2.1 | 0 | 0 | 1.6 | 3.73 K |
| Total Other Income | (32 303.9) | (164.3) | (31.1) | (31.2) | (24.1) | (20.7) | (18.6) | (17.6) | (112.4) | (27.8) | 10.0 | (51.9) | 0.3 | 3.73 K |
| Pre-Tax Income | 463.4 | 412.7 | 377.3 | 296.7 | 218.1 | 216.7 | 136.0 | 52.8 | 11.5 | (27.8) | (51.3) | (55.2) | (27.5) | (1.3) |
| NET INCOME | ||||||||||||||
| Tax Provision | 103.3 | 90.6 | 84.4 | 65.6 | 46.5 | 44.7 | 28.0 | 30.7 | (54.4) | 2.1 | (2.4) | (1.5) | 0 | 0 |
| Net Income | 360.1 | 322.1 | 292.9 | 231.1 | 171.6 | 172.0 | 107.9 | 22.1 | 65.8 | (27.8) | (48.9) | (55.2) | (27.5) | (1.3) |
| EPS | 4.51 | 3.91 | 3.45 | 2.7 | 2.2 | 2.54 | 1.66 | 0.37 | 1.11 | 0.47 | 0.84 | 0.99 | 0.73 | 0.0242 |