image
NMI Holdings, Inc. NMIH
Financial Services - Insurance - Specialty - NASDAQ - US
Watchlist
$ 37.62
0.669 %
$ 2.98 B
Market Cap
8.61
P/E
INCOME STATEMENT
579 M REVENUE
10.40%
Growth Rates
1Year 10.40%
3Years 9.90%
5Years 16.17%
7Years 24.93%
10Years 59.13%
577 M OPERATING INCOME
44.83%
Growth Rates
1Year 44.83%
3Years 39.01%
5Years 30.76%
7Years 55.45%
10Years 28.69%
322 M NET INCOME
9.97%
Growth Rates
1Year 9.97%
3Years 23.36%
5Years 24.44%
7Years 25.46%
10Years 22.86%
EFFICIENCY
Earnings Waterfall NMI Holdings, Inc.
image
Revenue 579 M
Cost Of Revenue 0
Gross Profit 579 M
Operating Expenses 2 M
Operating Income 577 M
Other Expenses 255 M
Net Income 322 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 579.0 524.5 485.6 436.2 370.1 273.6 178.6 121.9 55.5 22.2 5.6 0.3
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 60.7 0
Gross Profit 579.0 524.5 485.6 436.2 370.1 273.6 178.6 121.9 55.5 22.2 (55.2) 0.3
OPERATING INCOME
Operating Expenses 2.0 117.5 (190.9) (221.4) (156.3) 137.7 125.8 110.5 83.3 73.5 60.7 22.9
Selling, General and Administrative Expenses 2.0 2.0 2.3 2.3 2.2 2.1 0 0 0 9.2 10.4 22.9
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 577.0 398.4 294.7 214.8 213.8 150.9 66.3 26.3 (25.7) (51.3) (55.2) (25.9)
PRE-TAX INCOME
Interest Income Expense 32.2 32.2 31.8 24.4 12.1 15.0 13.5 14.8 2.1 0 0 1.6
Total Other Income (164.3) (31.1) (31.2) (24.1) (20.7) (18.6) (17.6) (112.4) (27.8) 10.0 (51.9) 0.3
Pre-Tax Income 412.7 377.3 296.7 218.1 216.7 136.0 52.8 11.5 (27.8) (51.3) (55.2) (27.5)
NET INCOME
Tax Provision 90.6 84.4 65.6 46.5 44.7 28.0 30.7 (54.4) 2.1 (2.4) (1.5) 0
Net Income 322.1 292.9 231.1 171.6 172.0 107.9 22.1 65.8 (27.8) (48.9) (55.2) (27.5)
EPS 3.91 3.45 2.7 2.2 2.54 1.66 0.37 1.11 0.47 0.84 0.99 0.73