image
NMI Holdings, Inc. NMIH
Financial Services - Insurance - Specialty - NASDAQ - US
Watchlist
$ 38.24
1.31 %
$ 2.99 B
Market Cap
8.57
P/E
INCOME STATEMENT
651 M REVENUE
12.43%
Growth Rates
1Year 12.43%
3Years 10.26%
5Years 11.96%
7Years 20.29%
10Years 40.19%
463 M OPERATING INCOME
12.29%
Growth Rates
1Year 12.29%
3Years 16.02%
5Years 16.42%
7Years 36.39%
10Years 27.14%
360 M NET INCOME
11.80%
Growth Rates
1Year 11.80%
3Years 15.93%
5Years 15.93%
7Years 49.04%
10Years 25.07%
EFFICIENCY
Earnings Waterfall NMI Holdings, Inc.
image
Revenue 651 M
Cost Of Revenue 0
Gross Profit 651 M
Operating Expenses 188 M
Operating Income 463 M
Other Expenses 103 M
Net Income 360 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00651m0651m(188m)463m(103m)360mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 651.0 579.0 524.5 485.6 436.2 370.1 273.6 178.6 121.9 55.5 22.2 5.6 0.3 0
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 651.0 579.0 524.5 485.6 436.2 370.1 273.6 178.6 121.9 55.5 22.2 5.6 0.3 0
OPERATING INCOME
Operating Expenses 187.6 166.3 147.2 188.9 218.1 153.5 137.7 125.8 110.5 83.3 73.5 60.7 27.8 1.2
Selling, General and Administrative Expenses 0 0 0 0 0 2.2 0.3 0.6 0 0 0 0 22.9 1.2
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 463.4 412.7 377.3 296.7 218.1 216.7 136.0 52.8 11.5 (27.8) (51.3) (55.2) (27.5) (1.3)
PRE-TAX INCOME
Interest Income Expense 36.9 32.2 32.2 31.8 24.4 12.1 15.0 13.5 14.8 2.1 0 0 1.6 3.73 K
Total Other Income 0 0 0 0 0 0 0 0 0 0 0 0 0 3.73 K
Pre-Tax Income 463.4 412.7 377.3 296.7 218.1 216.7 136.0 52.8 11.5 (27.8) (51.3) (55.2) (27.5) (1.3)
NET INCOME
Tax Provision 103.3 90.6 84.4 65.6 46.5 44.7 28.0 30.7 (52.5) 0 (2.4) 0 0 0
Net Income 360.1 322.1 292.9 231.1 171.6 172.0 107.9 22.1 64.0 (27.8) (48.9) (55.2) (27.5) (1.3)
EPS 4.51 3.91 3.45 2.7 2.2 2.54 1.66 0.37 1.11 0.47 0.84 0.99 0.73 0.0242