image
NMI Holdings, Inc. NMIH
Financial Services - Insurance - Specialty - NASDAQ - US
Watchlist
$ 37.72
0.64 %
$ 2.98 B
Market Cap
8.63
P/E
INCOME STATEMENT
579 M REVENUE
10.40%
Growth Rates
1Year 10.40%
3Years 9.90%
5Years 16.17%
7Years 24.93%
10Years 59.13%
577 M OPERATING INCOME
44.83%
Growth Rates
1Year 44.83%
3Years 39.01%
5Years 30.76%
7Years 55.45%
10Years 28.69%
322 M NET INCOME
9.97%
Growth Rates
1Year 9.97%
3Years 23.36%
5Years 24.44%
7Years 25.46%
10Years 22.86%
EFFICIENCY
Earnings Waterfall NMI Holdings, Inc.
image
Revenue 579 M
Cost Of Revenue 0
Gross Profit 579 M
Operating Expenses 2 M
Operating Income 577 M
Other Expenses 255 M
Net Income 322 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 579.0 524.5 485.6 436.2 370.1 273.6 178.6 121.9 55.5 22.2 5.6 0.3 0
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 60.7 0 0
Gross Profit 579.0 524.5 485.6 436.2 370.1 273.6 178.6 121.9 55.5 22.2 (55.2) 0.3 0
OPERATING INCOME
Operating Expenses 2.0 117.5 (190.9) (221.4) (156.3) 137.7 125.8 110.5 83.3 73.5 60.7 22.9 1.2
Selling, General and Administrative Expenses 2.0 2.0 2.3 2.3 2.2 2.1 0 0 0 9.2 10.4 22.9 1.2
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 577.0 398.4 294.7 214.8 213.8 150.9 66.3 26.3 (25.7) (51.3) (55.2) (25.9) (1.3)
PRE-TAX INCOME
Interest Income Expense 32.2 32.2 31.8 24.4 12.1 15.0 13.5 14.8 2.1 0 0 1.6 3.73 K
Total Other Income (164.3) (31.1) (31.2) (24.1) (20.7) (18.6) (17.6) (112.4) (27.8) 10.0 (51.9) 0.3 3.73 K
Pre-Tax Income 412.7 377.3 296.7 218.1 216.7 136.0 52.8 11.5 (27.8) (51.3) (55.2) (27.5) (1.3)
NET INCOME
Tax Provision 90.6 84.4 65.6 46.5 44.7 28.0 30.7 (54.4) 2.1 (2.4) (1.5) 0 0
Net Income 322.1 292.9 231.1 171.6 172.0 107.9 22.1 65.8 (27.8) (48.9) (55.2) (27.5) (1.3)
EPS 3.91 3.45 2.7 2.2 2.54 1.66 0.37 1.11 0.47 0.84 0.99 0.73 0.0242