image
NMI Holdings, Inc. NMIH
Financial Services - Insurance - Specialty - NASDAQ - US
Watchlist
$ 37.34
-2.56 %
$ 2.92 B
Market Cap
8.13
P/E
INCOME STATEMENT
651 M REVENUE
12.43%
Growth Rates
1Year 12.43%
3Years 10.26%
5Years 11.96%
7Years 20.29%
10Years 40.19%
463 M OPERATING INCOME
12.29%
Growth Rates
1Year 12.29%
3Years 16.02%
5Years 16.42%
7Years 36.39%
10Years 27.14%
360 M NET INCOME
11.80%
Growth Rates
1Year 11.80%
3Years 15.93%
5Years 15.93%
7Years 49.04%
10Years 25.07%
EFFICIENCY
Earnings Waterfall NMI Holdings, Inc.
image
Revenue 651 M
Cost Of Revenue 0
Gross Profit 651 M
Operating Expenses 188 M
Operating Income 463 M
Other Expenses 103 M
Net Income 360 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00651m0651m(188m)463m(103m)360mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011
REVENUE
Revenue 651.0 579.0 524.5 485.6 436.2 370.1 273.6 178.6 121.9 55.5 22.2 5.6 0.3 0
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 2 944.1 3 549.4 4 912.1 7 254.0 5 032.2 3 926.1 3 430.0 3 237.1 3 642.1 4 088.3 5 171.6 3 392.7 2 544.0 1 566.3
OPERATING INCOME
Operating Expenses 1 670.2 1 641.0 1 790.5 1 691.6 1 587.3 1 469.0 1 330.3 997.2 1 686.7 1 509.9 1 403.4 1 266.5 1 111.0 1 044.6
Selling, General and Administrative Expenses 607.3 633.4 666.7 678.0 585.7 554.3 538.5 704.2 895.0 762.1 723.8 701.6 618.2 634.8
Research and Development Expenses 1 162.8 1 093.5 1 158.6 1 139.2 1 015.5 1 007.6 939.3 985.9 838.9 747.8 679.6 564.9 492.8 409.8
Operating Income 1 273.9 1 908.5 3 216.7 5 562.4 3 566.5 (1 274.8) 2 099.7 2 239.9 1 998.6 76.2 118.9 2 126.2 1 433.0 521.7
PRE-TAX INCOME
Interest Income Expense 278.9 266.4 142.4 131.2 162.4 171.1 190.2 217.3 144.5 143.5 140.8 183.0 227.8 278.7
Total Other Income 373.1 139.9 811.2 473.2 (593.1) 4 305.1 (317.3) (707.5) (298.1) 220.6 1 139.4 1 224.9 (17.2) (303.6)
Pre-Tax Income 1 647.1 2 048.3 4 027.9 6 035.6 2 973.4 3 030.3 1 782.4 1 515.5 1 700.4 2 862.7 4 785.3 3 351.1 1 333.3 218.1
NET INCOME
Tax Provision 207.5 374.8 588.2 976.5 594.4 446.1 679.4 303.9 177.1 595.2 957.2 648.9 125.0 39.1
Net Income 1 439.5 1 967.6 3 439.7 4 937.3 2 379.0 2 584.2 1 103.1 3 026.5 1 707.2 2 230.5 3 318.6 2 323.3 1 119.4 361.9
EPS 39.6 54.2 92.8 139 65.2 71 27.4 66 39.8 57.2 92 2.2 1.12 0.34