Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (99.7) | ||||||||||
CAPEX | (4.4) | ||||||||||
Maintenance CAPEX | (3.1) | ||||||||||
Cash Flow For Owners | (102.8) | (107.9) | (113.3) | (119.0) | (124.9) | (131.2) | (137.7) | (144.6) | (151.9) | (159.4) | (3 140.6) |