Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 7.0 | ||||||||||
CAPEX | (41.1) | ||||||||||
Maintenance CAPEX | (28.7) | ||||||||||
Cash Flow For Owners | (21.7) | (24.6) | (27.8) | (31.5) | (35.7) | (40.4) | (45.7) | (51.7) | (58.5) | (66.3) | (1 407.1) |