Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 7.0 | ||||||||||
CAPEX | (41.1) | ||||||||||
Maintenance CAPEX | (28.7) | ||||||||||
Cash Flow For Owners | (21.7) | (24.9) | (28.6) | (32.8) | (37.7) | (43.3) | (49.6) | (57.0) | (65.4) | (75.0) | (1 615.6) |