image
Technology - Software - Application - NASDAQ - US
$ 22.52
-0.449 %
$ 2.62 B
Market Cap
-67.12
P/E
INCOME STATEMENT
541 M REVENUE
13.45%
-18.1 M OPERATING INCOME
54.11%
-37.9 M NET INCOME
10.55%
EFFICIENCY
Earnings Waterfall nCino, Inc.
image
Revenue 541 M
Cost Of Revenue 216 M
Gross Profit 325 M
Operating Expenses 343 M
Operating Income -18.1 M
Other Expenses 19.7 M
Net Income -37.9 M
600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)541m(216m)325m(343m)(18m)(20m)(38m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Jan-2025 Jan-2024 Jan-2023 Jan-2022 Jan-2021 Jan-2020 Jan-2019 Jan-2018
REVENUE
Revenue 540.7 476.5 273.9 273.9 204.3 138.2 91.5 58.1
GROSS PROFIT
Cost Of Revenue 215.9 191.5 111.4 111.4 88.1 64.1 46.5 30.5
Gross Profit 324.8 285.1 162.5 162.5 116.2 74.1 45.1 27.7
OPERATING INCOME
Operating Expenses 342.9 324.6 233.8 233.8 158.8 102.3 68.3 46.4
Selling, General and Administrative Expenses 213.5 207.3 154.4 154.4 100.5 67.0 46.1 29.9
Research and Development Expenses 129.4 117.3 79.4 79.4 58.3 35.3 22.2 16.6
Operating Income (18.1) (39.5) (71.4) (71.4) (42.6) (28.2) (23.2) (18.8)
PRE-TAX INCOME
Interest Income Expense 8.8 4.1 1.5 1.5 0.1 0 0 0
Total Other Income (17.4) (2.4) (3.8) (2.6) 1.9 1.0 1.1 0.2
Pre-Tax Income (35.6) (41.9) (74.0) (74.0) (40.7) (27.1) (22.1) (18.5)
NET INCOME
Tax Provision (2.5) 1.6 (23.8) (23.8) 0.6 0.6 0.2 50 K
Net Income (37.9) (42.3) (50.1) (49.4) (40.5) (27.6) (22.3) (18.6)
EPS 0.33 0.38 0.45 0.511 0.462 0.31 0.25 0.21