Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 25.2 | ||||||||||
CAPEX | (0.2) | ||||||||||
Maintenance CAPEX | (0.2) | ||||||||||
Cash Flow For Owners | 25.1 | 26.3 | 27.7 | 29.0 | 30.5 | 32.0 | 33.6 | 35.3 | 37.1 | 38.9 | 766.4 |