Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (139.3) | ||||||||||
CAPEX | (36.4) | ||||||||||
Maintenance CAPEX | (25.5) | ||||||||||
Cash Flow For Owners | (164.8) | (164.8) | (164.8) | (164.8) | (164.8) | (164.8) | (164.8) | (164.8) | (164.8) | (164.8) | (3 091.2) |