Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (110.9) | ||||||||||
CAPEX | (73.3) | ||||||||||
Maintenance CAPEX | (51.3) | ||||||||||
Cash Flow For Owners | (162.2) | (176.7) | (192.5) | (209.7) | (228.4) | (248.8) | (271.1) | (295.3) | (321.7) | (350.4) | (7 160.1) |