Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (110.9) | ||||||||||
CAPEX | (73.3) | ||||||||||
Maintenance CAPEX | (51.3) | ||||||||||
Cash Flow For Owners | (162.2) | (177.2) | (193.6) | (211.6) | (231.2) | (252.6) | (276.0) | (301.5) | (329.4) | (359.9) | (7 377.2) |