image
Technology - Semiconductors - NASDAQ - US
$ 14.39
-1.51 %
$ 1.22 B
Market Cap
-4.91
P/E
INCOME STATEMENT
361 M REVENUE
-48.00%
-223 M OPERATING INCOME
-484.37%
-245 M NET INCOME
100.00%
EFFICIENCY
Earnings Waterfall MaxLinear, Inc.
image
Revenue 361 M
Cost Of Revenue 166 M
Gross Profit 195 M
Operating Expenses 418 M
Operating Income -223 M
Other Expenses 21.8 M
Net Income -245 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
REVENUE
Revenue 360.5 693.3 1 120.3 892.4 478.6 317.2 385.0 420.3 387.8 300.4 133.1 119.6 97.7 71.9 68.7 51.4 31.3 9.7
GROSS PROFIT
Cost Of Revenue 165.7 307.6 470.5 396.6 265.8 149.5 176.2 212.4 157.8 144.9 51.2 46.7 37.0 26.6 21.6 17.0 12.7 4.9
Gross Profit 194.8 385.7 649.8 495.8 212.8 167.7 208.8 208.0 230.0 155.4 82.0 73.0 60.7 45.3 47.1 34.3 18.7 4.8
OPERATING INCOME
Operating Expenses 418.1 423.9 464.4 428.4 310.0 187.1 221.8 218.1 162.2 163.4 90.8 85.3 73.6 60.3 43.6 29.7 20.7 14.2
Selling, General and Administrative Expenses 138.3 132.2 168.0 149.9 130.0 88.8 101.8 105.8 64.5 78.0 34.2 32.2 27.2 20.2 15.9 9.9 6.4 4.3
Research and Development Expenses 225.2 269.5 296.4 278.4 180.0 98.3 120.0 112.3 97.7 85.4 56.6 53.1 46.4 40.2 27.7 19.8 14.3 9.9
Operating Income (223.4) (38.2) 180.2 65.2 (97.2) (18.7) (19.1) (21.7) 63.1 (43.6) (8.9) (12.3) (12.9) (15.0) 3.5 4.6 (2.0) (9.4)
PRE-TAX INCOME
Interest Income Expense 10.9 10.7 9.8 13.0 13.0 11.1 14.3 10.4 0.1 100 K 15 K 4 K 53 K 69 K 29 K 52 K 74 K 78 K
Total Other Income (15.4) (25.6) (6.0) (17.4) (13.7) (13.1) (13.8) (12.3) 0.6 0.7 0.1 19 K 3 K 18 K 0.2 33 K 96 K 0.7
Pre-Tax Income (238.7) (63.8) 174.2 47.9 (114.9) (32.5) (32.9) (34.0) 63.7 (42.9) (8.7) (12.3) (12.9) (15.0) 3.7 4.6 (1.9) (8.7)
NET INCOME
Tax Provision 6.5 9.3 49.2 5.9 (16.3) (12.6) (6.7) (24.8) 2.4 (0.6) (1.7) 0.4 0.3 7.0 (6.4) 0.2 74 K 78 K
Net Income (245.2) (73.1) 125.0 42.0 (98.6) (19.9) (26.2) (9.2) 61.3 (42.3) (7.0) (12.7) (13.3) (22.0) 10.1 4.3 (1.9) (8.7)
EPS 2.93 0.91 1.6 0.55 1.35 0.28 0.38 0.14 0.96 0.79 0.19 0.37 0.4 0.68 0.33 0.06 0.0629 0.86