Technology - Semiconductors - NASDAQ - US
$ 14.3
-3.77 %
$ 1.21 B
Market Cap
-5.24
P/E
INCOME STATEMENT
693 M
REVENUE
-38.2 M
OPERATING INCOME
-73.1 M
NET INCOME
EFFICIENCY
Earnings Waterfall
MaxLinear, Inc.
| Revenue | 693 M |
| Cost Of Revenue | 308 M |
| Gross Profit | 386 M |
| Operating Expenses | 402 M |
| Operating Income | -38.2 M |
| Other Expenses | 34.9 M |
| Net Income | -73.1 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 693.3 | 1 120.3 | 892.4 | 478.6 | 317.2 | 385.0 | 420.3 | 387.8 | 300.4 | 133.1 | 119.6 | 97.7 | 71.9 | 68.7 | 51.4 | 31.3 | 9.7 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 307.6 | 470.5 | 396.6 | 265.8 | 149.5 | 176.2 | 212.4 | 157.8 | 144.9 | 51.2 | 46.7 | 37.0 | 26.6 | 21.6 | 17.0 | 12.7 | 4.9 |
| Gross Profit | 385.7 | 649.8 | 495.8 | 212.8 | 167.7 | 208.8 | 208.0 | 230.0 | 155.4 | 82.0 | 73.0 | 60.7 | 45.3 | 47.1 | 34.3 | 18.7 | 4.8 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 401.7 | 464.4 | 428.4 | 310.0 | 187.1 | 221.8 | 218.1 | 162.2 | 163.4 | 90.8 | 85.3 | 73.6 | 60.3 | 43.6 | 29.7 | 20.7 | 14.2 |
| Selling, General and Administrative Expenses | 132.2 | 168.0 | 149.9 | 130.0 | 88.8 | 101.8 | 105.8 | 64.5 | 78.0 | 34.2 | 32.2 | 27.2 | 20.2 | 15.9 | 9.9 | 6.4 | 4.3 |
| Research and Development Expenses | 269.5 | 296.4 | 278.4 | 180.0 | 98.3 | 120.0 | 112.3 | 97.7 | 85.4 | 56.6 | 53.1 | 46.4 | 40.2 | 27.7 | 19.8 | 14.3 | 9.9 |
| Operating Income | (38.2) | 180.2 | 65.2 | (97.2) | (18.7) | (19.1) | (21.7) | 63.1 | (43.6) | (8.9) | (12.3) | (12.9) | (15.0) | 3.5 | 4.6 | (2.0) | (9.4) |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 10.7 | 9.8 | 13.0 | 13.0 | 11.1 | 14.3 | 10.4 | 0.1 | 100 K | 15 K | 4 K | 53 K | 69 K | 29 K | 52 K | 74 K | 78 K |
| Total Other Income | (25.6) | (6.0) | (17.4) | (13.7) | (13.1) | (13.8) | (12.3) | 0.6 | 0.7 | 0.1 | 19 K | 3 K | 18 K | 0.2 | 33 K | 96 K | 0.7 |
| Pre-Tax Income | (63.8) | 174.2 | 47.9 | (114.9) | (32.5) | (32.9) | (34.0) | 63.7 | (42.9) | (8.7) | (12.3) | (12.9) | (15.0) | 3.7 | 4.6 | (1.9) | (8.7) |
| NET INCOME | |||||||||||||||||
| Tax Provision | 9.3 | 49.2 | 5.9 | (16.3) | (12.6) | (6.7) | (24.8) | 2.4 | (0.6) | (1.7) | 0.4 | 0.3 | 7.0 | (6.4) | 0.2 | 74 K | 78 K |
| Net Income | (73.1) | 125.0 | 42.0 | (98.6) | (19.9) | (26.2) | (9.2) | 61.3 | (42.3) | (7.0) | (12.7) | (13.3) | (22.0) | 10.1 | 4.3 | (1.9) | (8.7) |
| EPS | 0.91 | 1.6 | 0.55 | 1.35 | 0.28 | 0.38 | 0.14 | 0.96 | 0.79 | 0.19 | 0.37 | 0.4 | 0.68 | 0.33 | 0.06 | 0.0629 | 0.86 |