image
Technology - Software - Application - NASDAQ - US
$ 0.0201
11.7 %
$ 1.02 M
Market Cap
0.01
P/E
CASH FLOW STATEMENT
-14.6 M OPERATING CASH FLOW
-35.24%
-753 K INVESTING CASH FLOW
-9.64%
18.2 M FINANCING CASH FLOW
372.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Movella Holdings Inc.
image
Net Income -32.4 M
Depreciation & Amortization 7.92 M
Capital Expenditures -600 K
Stock-Based Compensation 1.7 M
Change in Working Capital 7.35 M
Others 8.45 M
Free Cash Flow -15.3 M

Cash Flow

Millions
Dec-2022 Dec-2021 Dec-2020
OPERATING CASH FLOW
Net Income (32.4) (19.0) 29.9
Depreciation & Amortization 7.9 7.3 4.7
Deferred Income Tax (0.3) (1.0) (1.0)
Stock Based Compensation 1.7 0.8 0.4
Other Operating Activities 1.2 (0.5) (49.2)
Change in Working Capital 7.3 1.7 1.3
Cash From Operations (14.6) (10.8) (13.8)
INVESTING CASH FLOW
Capital Expenditures (0.6) (1.9) (0.7)
Other Items (0.2) 9.7 (12.1)
Cash From Investing Activities (0.8) 7.8 (12.8)
FINANCING CASH FLOW
Common Stock Repurchased 0 0 0
Total Debt Repaid 0.8 0.3 (3.4)
Dividends Paid 0 0 0
Other Financing Activities 17.4 (340.4) 31.8
Cash From Financing Activities 18.2 (6.7) 28.4
CHANGE IN CASH
Net Change In Cash 3.2 (9.7) 1.8
FREE CASH FLOW
Free Cash Flow (15.3) (12.6) (14.6)