Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 31.5 | ||||||||||
CAPEX | (26.4) | ||||||||||
Maintenance CAPEX | (18.5) | ||||||||||
Cash Flow For Owners | 13.0 | 15.0 | 17.3 | 19.9 | 23.0 | 26.5 | 30.6 | 35.3 | 40.7 | 47.0 | 1 016.7 |