Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 45.5 | ||||||||||
CAPEX | (4.6) | ||||||||||
Maintenance CAPEX | (3.2) | ||||||||||
Cash Flow For Owners | 42.3 | 44.5 | 46.9 | 49.4 | 52.0 | 54.8 | 57.7 | 60.7 | 64.0 | 67.4 | 1 330.9 |