Industrials - Agricultural - Machinery - NASDAQ - US
$ 5.73
0.35 %
$ 117 M
Market Cap
12.46
P/E
INCOME STATEMENT
291 M
REVENUE
15.8 M
OPERATING INCOME
7.86 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Manitex International, Inc.
| Revenue | 291 M |
| Cost Of Revenue | 229 M |
| Gross Profit | 62.4 M |
| Operating Expenses | 46.5 M |
| Operating Income | 15.8 M |
| Other Expenses | 7.98 M |
| Net Income | 7.86 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||
| Revenue | 291.4 | 273.9 | 211.5 | 167.5 | 224.8 | 242.1 | 213.1 | 289.0 | 386.7 | 264.1 | 245.1 | 205.2 | 142.3 | 95.9 | 55.9 | 106.3 | 106.9 | 45.8 | 7.6 | 7.9 | 1.0 | 6.3 |
| GROSS PROFIT | ||||||||||||||||||||||
| Cost Of Revenue | 229.0 | 223.8 | 178.6 | 136.6 | 184.3 | 198.1 | 176.3 | 240.4 | 317.2 | 215.8 | 198.6 | 164.8 | 113.0 | 72.5 | 44.7 | 88.9 | 87.0 | 41.6 | 7.4 | 6.5 | 0.7 | 2.3 |
| Gross Profit | 62.4 | 50.0 | 32.9 | 30.9 | 40.5 | 44.0 | 36.8 | 48.6 | 69.5 | 48.3 | 46.5 | 40.5 | 29.2 | 23.3 | 11.2 | 17.5 | 19.9 | 4.1 | 0.2 | 1.5 | 0.3 | 4.0 |
| OPERATING INCOME | ||||||||||||||||||||||
| Operating Expenses | 46.5 | 43.4 | 35.3 | 32.0 | 38.3 | 38.5 | 37.1 | 50.3 | 61.1 | 34.3 | 28.9 | 26.0 | 21.4 | 17.6 | 7.6 | 13.7 | 13.6 | 12.4 | 3.7 | 5.4 | 0.7 | 3.7 |
| Selling, General and Administrative Expenses | 43.1 | 40.4 | 31.9 | 28.7 | 35.6 | 35.7 | 34.5 | 45.4 | 55.3 | 31.8 | 26.0 | 23.5 | 19.8 | 16.4 | 10.5 | 12.9 | 12.8 | 6.3 | 3.2 | 3.8 | 0.3 | 1.9 |
| Research and Development Expenses | 3.4 | 3.0 | 3.3 | 3.2 | 2.7 | 2.8 | 2.6 | 4.9 | 5.8 | 2.6 | 2.9 | 2.5 | 1.6 | 1.2 | 0.8 | 0.8 | 0.8 | 0.2 | 0.5 | 1.6 | 0.4 | 1.8 |
| Operating Income | 15.8 | (4.6) | (2.3) | (1.1) | (2.3) | (0.2) | (0.3) | (1.7) | 8.4 | 13.9 | 17.5 | 14.5 | 6.6 | 5.5 | 3.3 | 3.4 | 6.4 | (8.3) | (3.4) | (3.9) | (0.5) | 0.3 |
| PRE-TAX INCOME | ||||||||||||||||||||||
| Interest Income Expense | 7.8 | 4.6 | 2.1 | 3.6 | 4.6 | 5.5 | 6.5 | 14.6 | 13.0 | 3.1 | 2.9 | 2.5 | 2.5 | 2.5 | 1.9 | 2.0 | 3.4 | 2.0 | 53.8 K | 1.3 | 0.2 | 0 |
| Total Other Income | (10.4) | (6.6) | (1.0) | (10.9) | (1.2) | (12.0) | (7.3) | (13.8) | (5.8) | (2.4) | (3.1) | (2.6) | (2.4) | (2.4) | (1.8) | (2.0) | (4.1) | (11.4) | 96.6 K | (1.3) | (0.2) | (0.2) |
| Pre-Tax Income | 5.5 | (2.2) | (3.4) | (12.0) | (5.7) | (12.3) | (7.5) | (16.6) | (4.5) | 10.6 | 14.4 | 11.9 | 4.2 | 3.1 | 1.5 | 1.4 | 2.3 | (10.2) | (3.3) | (5.2) | (0.7) | 49 K |
| NET INCOME | ||||||||||||||||||||||
| Tax Provision | (2.4) | 2.1 | 1.2 | 0.7 | 2.8 | 0.5 | (0.1) | (0.5) | (0.7) | 3.7 | 4.3 | 3.8 | 1.4 | 1.0 | (2.1) | (0.4) | 0.2 | (1.3) | (1.1) | (1.8) | (0.2) | 0 |
| Net Income | 7.4 | (4.3) | (4.6) | (12.7) | (8.5) | (13.2) | (8.1) | (35.2) | (5.4) | 7.1 | 20.4 | 8.1 | 2.8 | 2.1 | 3.6 | 4.0 | 1.0 | (8.9) | (2.3) | (3.5) | (0.5) | 49 K |
| EPS | 0.36 | 0.21 | 0.23 | 0.64 | 0.43 | 0.72 | 0.49 | 2.18 | 0.34 | 0.51 | 0.8 | 0.68 | 0.24 | 0.19 | 0.33 | 0.22 | 0.11 | 1.66 | 0.52 | 4.3 | 3.38 | 0.0609 |