image
Healthcare - Medical - Care Facilities - NASDAQ - SG
$ 1.33
-4.27 %
$ 5.79 M
Market Cap
-0.3
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MNDR stock under the worst case scenario is HIDDEN Compared to the current market price of 1.33 USD, Mobile-health Network Solutions Class A Ordinary Shares is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MNDR stock under the base case scenario is HIDDEN Compared to the current market price of 1.33 USD, Mobile-health Network Solutions Class A Ordinary Shares is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MNDR stock under the best case scenario is HIDDEN Compared to the current market price of 1.33 USD, Mobile-health Network Solutions Class A Ordinary Shares is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MNDR

image
$8.0$8.0$7.0$7.0$6.0$6.0$5.0$5.0$4.0$4.0$3.0$3.0$2.0$2.0$1.0$1.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
14 M REVENUE
142.07%
-15.6 M OPERATING INCOME
-545.46%
-15.6 M NET INCOME
-562.64%
-6.41 M OPERATING CASH FLOW
-288.74%
-134 K INVESTING CASH FLOW
1.53%
10.9 M FINANCING CASH FLOW
356.03%
5.44 M REVENUE
-18.16%
-10.6 M OPERATING INCOME
-622.00%
-7.8 M NET INCOME
-0.00%
-3.2 M OPERATING CASH FLOW
-0.00%
-67.1 K INVESTING CASH FLOW
-0.00%
5.44 M FINANCING CASH FLOW
0.00%
Balance Sheet Mobile-health Network Solutions Class A Ordinary Shares
image
Current Assets 7.29 M
Cash & Short-Term Investments 6.77 M
Receivables 182 K
Other Current Assets 337 K
Non-Current Assets 662 K
Long-Term Investments 0
PP&E 587 K
Other Non-Current Assets 74.9 K
85.16 %4.23 %7.38 %Total Assets$8.0m
Current Liabilities 3.16 M
Accounts Payable 1.23 M
Short-Term Debt 240 K
Other Current Liabilities 1.69 M
Non-Current Liabilities 653 K
Long-Term Debt 136 K
Other Non-Current Liabilities 517 K
32.36 %6.30 %44.21 %3.57 %13.56 %Total Liabilities$3.8m
EFFICIENCY
Earnings Waterfall Mobile-health Network Solutions Class A Ordinary Shares
image
Revenue 14 M
Cost Of Revenue 11.4 M
Gross Profit 2.54 M
Operating Expenses 18.1 M
Operating Income -15.6 M
Other Expenses 48.1 K
Net Income -15.6 M
15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)14m(11m)3m(18m)(16m)(48k)(16m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
18.17% GROSS MARGIN
18.17%
-111.36% OPERATING MARGIN
-111.36%
-111.70% NET MARGIN
-111.70%
-376.93% ROE
-376.93%
-196.25% ROA
-196.25%
-308.71% ROIC
-308.71%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Mobile-health Network Solutions Class A Ordinary Shares
image
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '24
Net Income -15.6 M
Depreciation & Amortization 111 K
Capital Expenditures -134 K
Stock-Based Compensation 9.12 M
Change in Working Capital -256 K
Others -291 K
Free Cash Flow -6.54 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Mobile-health Network Solutions Class A Ordinary Shares
image
MNDR has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Mobile-health Network Solutions Class A Ordinary Shares
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Mobile-health Network Solutions Announces H1 FY2025 Results; Continues on Drive Towards Scale and Profitability Singapore, Singapore--(Newsfile Corp. - June 16, 2025) - Mobile-health Network Solutions (Nasdaq: MNDR) ("MNDR" or "the Company"), a leading MedTech innovator ranked among Asia-Pacific's high-growth companies, today announced financial results for the first six months of its fiscal year 2025 ("H1 FY2025"). H1 FY2025 performance: Short-term impact from transition to leaner, stronger model For the period ended December 31, 2024, the company reported: Revenue of US$4.3 million, compared to US$6.6 million for the same prior period ("H1 FY2024") Net earnings of US$(1.7 million), compared to US$(1.5 million) in H1 FY2024 Cash and cash equivalents were at US$2.6 million, compared to US$6.7 million in H1 FY2024 The lower revenue was mainly due to a drop in the use of MNDR's telemedicine services from the year-ago period, following the closure of its CityGate clinic in Singapore. newsfilecorp.com - 2 weeks ago
Mobile-health Network Solutions Announces Share Repurchase Program of up to 214,000 Shares Singapore, Singapore--(Newsfile Corp. - June 5, 2025) - Mobile-health Network Solutions (NASDAQ: MNDR) ("MNDR" or "the Company"), a leading MedTech innovator ranked among Asia-Pacific's high-growth companies, today announced that its Board of Directors approved a share repurchase program with authorization to purchase up to 214,000 Class A Ordinary Shares ("Share Repurchase Program"). This Share Repurchase Program will be effective immediately for up to one year from today. newsfilecorp.com - 1 month ago
CORRECTION FROM SOURCE: Mobile-health Network Solutions Signs MOU to Add AI-enabled Dental Scans and Oral Health Screening to its Telemedicine Platform This release corrects and replaces the press release issued by Mobile-health Network Solutions on May 20, 2025 at 8:30 AM EDT. The error occurred in the body where it should have read, "MNDR" instead of "MaNaDr”. newsfilecorp.com - 1 month ago
Mobile-health Network Solutions Signs MOU to Add AI-enabled Dental Scans and Oral Health Screening to its Telemedicine Platform Singapore, Singapore--(Newsfile Corp. - May 20, 2025) - Mobile-health Network Solutions (Nasdaq: MNDR) ("MNDR" or "the Company"), a leading MedTech innovator ranked among Asia-Pacific's high-growth companies, today unveiled a new tele-dentistry service that is soon expected to let patients perform an AI-enhanced dental scan at home using the Company's MaNaDr telemedicine app, with expert-reviewed reports delivered within 24 hours. The service, which MNDR will market to its user base, is intended to encourage the significant population of Southeast Asia patients who do not regularly make in-person visits for dental care to do so on a more frequent and, if necessary, expedited basis. newsfilecorp.com - 1 month ago
Mobile-health Network Solutions to Present at Sidoti Virtual Investor Conference, May 21-22, and Virtual Tech Conference, June 3-5 Singapore, Singapore--(Newsfile Corp. - May 15, 2025) - Mobile-health Network Solutions (NASDAQ: MNDR) ("MNDR" or "the Company"), a leading MedTech innovator ranked among Asia-Pacific's high-growth companies, today announced it will present at two upcoming conferences. Co-CEOs and co-founders Dr. Tung Yeng Siaw and Dr. Rachel Teoh will present and host one-on-one meetings with investors at the Sidoti May Virtual Investor Conference, to be held May 21-22, 2025. newsfilecorp.com - 1 month ago
Mobile-health Network Solutions Intends To Acquire Lifepack, Expanding into Indonesia's Growing Healthcare Market Singapore, Singapore--(Newsfile Corp. - April 30, 2025) -  Mobile-health Network Solutions (NASDAQ: MNDR) ("MNDR" or "the Company"), a leading MedTech innovator ranked among Asia-Pacific's high-growth companies, today announced an agreement intending to acquire Indopacific Health Technology Pte. Ltd. and its subsidiaries, known as Lifepack, a leading pharmacy and telehealth platform in Indonesia ("Acquisition"). newsfilecorp.com - 2 months ago
Mobile-health Network Solutions Wins Cloud-Healthcare Technology Award at SBR Technology Excellence Awards 2025 Singapore, Singapore--(Newsfile Corp. - April 29, 2025) - Mobile-health Network Solutions (NASDAQ: MNDR) ("MNDR" or "the Company"), a leading MedTech innovator ranked among Asia-Pacific's high-growth companies, today announced that the Company's AI-powered Health Operating System has won the Cloud-Healthcare Technology Award at the SBR Technology Excellence Awards 2025, sponsored by the Singapore Business Review. The Award, which honors Singapore-based technology companies that have pioneered ground-breaking IT products and solutions, was presented by SBR last night at an awards ceremony at the Marina Bay Sands Expo and Convention Centre in Singapore. newsfilecorp.com - 2 months ago
Mobile-health Network Solutions to Present at Centurion One Capital 8th Annual Growth Conference Singapore, Singapore--(Newsfile Corp. - February 27, 2025) - Mobile-health Network Solutions (NASDAQ: MNDR) ("MNDR" or the "Company"), a pioneering MedTech company dedicated to enhancing human connection through technology, today announced it will be presenting at the Centurion One Capital 8th Annual Growth Conference held at the Four Seasons Hotel in Toronto from Monday, March 3rd to Thursday, March 6th, 2025, in Toronto, Ontario. Co-founders and co-CEOs, Dr. Tung Yeng Siaw and Dr. Rachel Teoh, are scheduled to present on Thursday, March 6th, 2025, at 9:15 AM EDT. newsfilecorp.com - 4 months ago
Mobile-health Network Solutions Launches ManaSocial, New Digital Healthcare Engagement Platform Expected to Accelerate Growth SINGAPORE, Dec. 17, 2024 (GLOBE NEWSWIRE) -- Mobile-health Network Solutions (Nasdaq: MNDR) (“MNDR” or “the Company”), a global leader in telemedicine and digital health innovation, today announced the official launch of ManaSocial, a healthcare engagement platform designed to enable users, healthcare professionals, and organizations to connect, share knowledge, and provide mutual support on health-related topics. globenewswire.com - 6 months ago
Mobile-health Network Solutions to Present at Noble Capital Markets' Twentieth Annual Emerging Growth Equity Conference on December 3-4, 2024 SINGAPORE, Nov. 27, 2024 (GLOBE NEWSWIRE) -- Mobile-health Network Solutions (Nasdaq: MNDR) (“MaNaDr” or “the Company”), a leading Asia-Pacific telehealth provider, today announced that its Co-founders and Co-CEOs, Dr. Rachel Teoh, and Dr. Siaw Tung Yeng, will present at NobleCon20 - Noble Capital Markets' Twentieth Annual Emerging Growth Equity Conference at Florida Atlantic University, Executive Education Complex, in Boca Raton, FL. on Wednesday, December 4 at 12:30 PM Eastern Standard Time. globenewswire.com - 7 months ago
Mobile-health Network Solutions Reports 77 Percent Revenue Increase for Fiscal Year 2024 SINGAPORE, Oct. 23, 2024 (GLOBE NEWSWIRE) -- Mobile-health Network Solutions (Nasdaq: MNDR) (“MaNaDr” or “the Company”), a leading Asia-Pacific telehealth provider, today announced that for the fiscal year 2024 ended June 30, 2024, the Company had revenue of $14.0 million, a $6.1 million, or 77 percent, improvement on revenue of $7.9 million for fiscal 2023. This improvement was due to increased revenue of $6.0 million contributed by the Company's telemedicine and other services segment, and $0.1 million by MNDR's sale of medicine and medical devices segment. globenewswire.com - 8 months ago
Mobile-health Network Solutions (Nasdaq: MNDR) Fiscal 2024 Results to be Announced October 23rd, 2024; Conference Call to Discuss Results October 24th at 8:00 AM ET SINGAPORE, Oct. 21, 2024 (GLOBE NEWSWIRE) -- Mobile-health Network Solutions (Nasdaq: MNDR) ("MaNaDr" or "the Company"), a leading Asia-Pacific telehealth provider, today announced that it would host a conference call on Thursday, October 24th, 2024, at 8:00 AM ET to discuss the company's Fiscal Year 2024 financial results ended June 30th, 2024. These results will be announced on Wednesday, October 23rd, shortly after 4:00 PM ET. globenewswire.com - 8 months ago
8. Profile Summary

Mobile-health Network Solutions Class A Ordinary Shares MNDR

image
COUNTRY SG
INDUSTRY Medical - Care Facilities
MARKET CAP $ 5.79 M
Dividend Yield 0.00%
Description Mobile-health Network Solutions, an investment holding company, provides telehealth solutions in Singapore. The company operates in two segments, Telemedicine and Other Services, and Sale of Medicine and Medical Devices. It offers MaNaDr platform, a 360-degree healthcare ecosystem, which connects users and service providers through the range of healthcare services and product offerings that can be accessed through the mobile application and website. The company also provides a range of primary healthcare services, including general medical consultations, treatment and management of acute and chronic conditions in adults and children, vaccinations, and health screenings for work permit applications, as well as pre-employment health screening, children's health services, geriatric care services, and minor surgical procedures. In addition, it offers healthcare and wellness-related products through its online e-commerce platform; wholesale distribution of pharmaceutical products to clinics; and MaNaCare, a platform that provides a range of corporate healthcare and wellness services, including GP, specialist and allied healthcare panel services, tele-consultation services, in-person clinics, on-site health screening, and online marketplace and forum, as well as wellness programs to corporate customers. Further, the company develops IT systems on mobile phone and web portals; operates pharmacies, clinics, and drug stores; and offers beauty and other personal care services, as well as other general medical and health services. The company was founded in 2009 and is headquartered in Singapore.
Contact 2 Venture Drive, Singapore, 608526 https://manadr.com
IPO Date None
Employees 73
Officers Dr. Seng Taat Siaw Chief Medical Officer Dr. Pui Pui Teoh Co-Founder, Chief Operating Officer & Chairwoman of the Board Ms. Siew Siew Chan Chief Technology Officer Dr. Tung Yeng Siaw Co-Chief Executive Officer & Director Mr. Chien Howh Chin Financial Controller Ms. Pei Bei Law Chief Business Officer Mr. Chee Yong Peng Chief Financial Officer