Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 220.8 | ||||||||||
CAPEX | (38.0) | ||||||||||
Maintenance CAPEX | (26.6) | ||||||||||
Cash Flow For Owners | 194.2 | 212.5 | 232.6 | 254.7 | 278.7 | 305.1 | 334.0 | 365.6 | 400.1 | 438.0 | 8 993.5 |