Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (116.6) | ||||||||||
CAPEX | (0.5) | ||||||||||
Maintenance CAPEX | (0.4) | ||||||||||
Cash Flow For Owners | (117.0) | (122.8) | (128.9) | (135.4) | (142.2) | (149.3) | (156.7) | (164.6) | (172.8) | (181.4) | (3 573.5) |