Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 352.3 | ||||||||||
CAPEX | (78.4) | ||||||||||
Maintenance CAPEX | (54.9) | ||||||||||
Cash Flow For Owners | 297.4 | 306.3 | 315.5 | 325.0 | 334.8 | 344.8 | 355.2 | 365.8 | 376.8 | 388.1 | 7 498.7 |