Technology -
Software - Infrastructure - NASDAQ - CN
$ 2.44
-11.6 %
$ 24.3 M
Market Cap
-0.03
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
MicroAlgo Inc.
| Revenue | 75.3 M |
| Cost Of Revenue | 53.9 M |
| Gross Profit | 21.4 M |
| Operating Expenses | 18.6 M |
| Operating Income | 2.8 M |
| Other Expenses | -2.57 M |
| Net Income | 5.37 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 75.3 | 81.9 | 87.1 | 83.0 | 47.1 | 16.0 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 53.9 | 57.3 | 68.2 | 49.5 | 28.0 | 6.8 |
| Gross Profit | 21.4 | 24.6 | 19.0 | 33.5 | 19.2 | 9.2 |
| OPERATING INCOME | ||||||
| Operating Expenses | 18.6 | 59.1 | 19.6 | 23.0 | 4.8 | 2.4 |
| Selling, General and Administrative Expenses | 3.1 | 20.5 | 5.7 | 6.2 | 2.5 | 1.4 |
| Research and Development Expenses | 15.5 | 22.8 | 13.9 | 16.8 | 2.3 | 0.2 |
| Operating Income | 2.8 | (34.6) | 68.6 K | 11.1 | 14.4 | 7.5 |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0.1 | 86.6 K | 66 K | 0.3 | 0.2 | 0 |
| Total Other Income | 5.3 | (3.3) | 0.4 | 0.5 | 25.7 K | (0.7) |
| Pre-Tax Income | 8.1 | (37.9) | (7.5) | 8.7 | 14.4 | 6.8 |
| NET INCOME | ||||||
| Tax Provision | 0.9 | (0.4) | (0.6) | 85.8 K | 0.4 | 0.6 |
| Net Income | 5.4 | (37.9) | (6.9) | 8.6 | 14.0 | 6.2 |
| EPS | 0.4 | 8.3 | 1.74 | 2.16 | 0.32 | 0.21 |