image
Healthcare - Medical - Devices - NASDAQ - US
$ 2.9
-0.344 %
$ 103 M
Market Cap
-5.8
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MGRM stock under the worst case scenario is HIDDEN Compared to the current market price of 2.9 USD, Monogram Orthopaedics, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MGRM stock under the base case scenario is HIDDEN Compared to the current market price of 2.9 USD, Monogram Orthopaedics, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MGRM stock under the best case scenario is HIDDEN Compared to the current market price of 2.9 USD, Monogram Orthopaedics, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MGRM

image
$3.8$3.8$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.020252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25Jul '25Jul '25
FINANCIALS
0 REVENUE
0.00%
-15.3 M OPERATING INCOME
11.34%
-16.3 M NET INCOME
-18.79%
-14 M OPERATING CASH FLOW
-3.14%
-84 K INVESTING CASH FLOW
-29.40%
16.1 M FINANCING CASH FLOW
-3.63%
0 REVENUE
0.00%
-3.33 M OPERATING INCOME
-14.21%
-3.19 M NET INCOME
24.98%
0 OPERATING CASH FLOW
100.00%
-156 K INVESTING CASH FLOW
-331.05%
82 K FINANCING CASH FLOW
-96.15%
Balance Sheet Monogram Orthopaedics, Inc.
image
Current Assets 16.3 M
Cash & Short-Term Investments 15.7 M
Receivables 0
Other Current Assets 625 K
Non-Current Assets 1.49 M
Long-Term Investments 0
PP&E 338 K
Other Non-Current Assets 1.15 M
88.11 %3.52 %6.47 %Total Assets$17.8m
Current Liabilities 1.54 M
Accounts Payable 1.17 M
Short-Term Debt 276 K
Other Current Liabilities 91 K
Non-Current Liabilities 1.73 M
Long-Term Debt 226 K
Other Non-Current Liabilities 1.5 M
35.94 %8.45 %2.79 %6.92 %45.91 %Total Liabilities$3.3m
EFFICIENCY
Earnings Waterfall Monogram Orthopaedics, Inc.
image
Revenue 0
Cost Of Revenue 430 K
Gross Profit 0
Operating Expenses 15.3 M
Operating Income -15.3 M
Other Expenses 1.02 M
Net Income -16.3 M
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)(18m)(18m)0(430k)0(15m)(15m)(1m)(16m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-112.58% ROE
-112.58%
-91.89% ROA
-91.89%
-92.76% ROIC
-92.76%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Monogram Orthopaedics, Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)(16m)(16m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -16.3 M
Depreciation & Amortization 430 K
Capital Expenditures -84 K
Stock-Based Compensation 1.17 M
Change in Working Capital -839 K
Others 1.68 M
Free Cash Flow -14.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Monogram Orthopaedics, Inc.
image
Wall Street analysts predict an average 1-year price target for MGRM of $5.4 , with forecasts ranging from a low of $5.4 to a high of $5.4 .
MGRM Lowest Price Target Wall Street Target
5.4 USD 86.21%
MGRM Average Price Target Wall Street Target
5.4 USD 86.21%
MGRM Highest Price Target Wall Street Target
5.4 USD 86.21%
Price
Max Price Target
Min Price Target
Average Price Target
665555444433332222Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Monogram Orthopaedics, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Monogram Technologies Inc. (MGRM) Q1 2025 Earnings Call Transcript Monogram Technologies Inc. (NASDAQ:MGRM ) Q1 2025 Earnings Conference Call May 14, 2025 4:30 PM ET Company Participants Larry Holub - Investor Relations Noel Knape - Chief Financial Officer Ben Sexson - Chief Executive Officer Conference Call Participants Jason Wittes - ROTH Capital Tom Kerr - Zacks Larry Holub Good afternoon, everyone, and welcome to the Monogram Technologies First Quarter 2025 Financial Results and Business Update Conference Call. A question-and-answer session will follow the formal presentation. seekingalpha.com - 1 month ago
Monogram Technologies Reports First Quarter 2025 Financial Results Receives FDA Clearance for the mBôs™ TKA System Groundbreaking Trial Set to Deliver one of the World's First Autonomous Saw-Based Robotic TKA Surgeries on Live Patients Management to Host Business Update Conference Call Today at 4:30 p.m. Eastern Time AUSTIN, Texas, May 14, 2025 (GLOBE NEWSWIRE) -- Monogram Technologies Inc. (NASDAQ: MGRM) ("Monogram" or the "Company"), an AI-driven robotics company focused on improving human health with an initial focus on orthopedic surgery, has reported its financial and operational results for the first quarter ended March 31, 2025. globenewswire.com - 1 month ago
Monogram Technologies to Host First Quarter 2025 Results Conference Call on Wednesday, May 14, 2025 at 4:30 p.m. Eastern Time AUSTIN, TX / ACCESS Newswire / May 6, 2025 / Monogram Technologies Inc. (NASDAQ:MGRM) ("Monogram" or the "Company"), an AI-driven robotics company revolutionizing orthopedic surgery, will hold a conference call webcast on Wednesday, May 14, 2025 at 4:30 p.m. Eastern Time in conjunction with its reported financial results for the first quarter ended March 31, 2025, and to discuss regulatory updates, including its recent FDA 510(k) Clearance for the Monogram mBôsTM TKA System and approval to start clinical trials in India, and key milestones. accessnewswire.com - 2 months ago
CORRECTION FROM SOURCE: Monogram Technologies Receives Regulatory Approval to Start Clinical Trials in India Monogram Granted Regulatory Approval to Import mBôs TKA System for Clinical Investigation Patient Enrollment will Begin Shortly; First Live Patient Surgeries are Anticipated within 90 Business Days Critical Milestone Achieved for Multi-Center Clinical Trial in India with Strategic Partner Shalby Hospitals for the mBȏs TKA System AUSTIN, TX / ACCESS Newswire / April 29, 2025 / Monogram Technologies Inc. (NASDAQ:MGRM) ("Monogram" or the "Company"), an AI-driven robotics company revolutionizing orthopedic surgery, today announced it has obtained regulatory approval from India's Central Drugs Standard Control Organization ("CDSCO") to import its mBôs TKA system to conduct a 102-patient, multi-center clinical investigation evaluating the safety and effectiveness of the Monogram TKA System. The study will be conducted in collaboration with Shalby Limited (NSE: SHALBY) ("Shalby"), one of the world's largest orthopedic hospital groups. accessnewswire.com - 2 months ago
Monogram Technologies Granted Regulatory Approval to Import mBôs TKA System for Clinical Investigation in India Patient Enrollment will Begin Shortly; First Live Patient Surgeries are Anticipated within 90 Business Days Critical Milestone Achieved for Multi-Center Clinical Trial in India with Strategic Partner Shalby Hospitals for the mBȏs TKA System AUSTIN, TEXAS / ACCESS Newswire / April 29, 2025 / Monogram Technologies Inc. (NASDAQ:MGRM) ("Monogram" or the "Company"), an AI-driven robotics company revolutionizing orthopedic surgery, today announced it has obtained regulatory approval from India's Central Drugs Standard Control Organization ("CDSCO") to import its mBôs TKA system to conduct a 102-patient, multi-center clinical investigation evaluating the safety and effectiveness of the Monogram TKA System. The study will be conducted in collaboration with Shalby Limited (NSE: SHALBY) ("Shalby"), one of the world's largest orthopedic hospital groups. accessnewswire.com - 2 months ago
Monogram Technologies Partners with Urvin to Launch an Exclusive, Verified Shareholder Community AUSTIN, TX / ACCESS Newswire / March 20, 2025 / Monogram Technologies Inc. (NASDAQ:MGRM) ("Monogram" or the "Company"), an AI-driven robotics company focused on improving human health with an initial focus on orthopedic surgery, is pleased to announce its partnership with Urvin, a private, verified message board exclusively for active Monogram shareholders. This platform offers a way for shareholders to communicate directly with each other while providing Monogram with an additional tool to provide important company updates and reach the broadest possible shareholder audience. accessnewswire.com - 3 months ago
Monogram Technologies Announces FDA 510(k) Clearance for the Monogram mBôsTM TKA System Monogram May Market the Monogram mBôs™ TKA System, Subject to the Requirements of the Federal Food, Drug, and Cosmetic Act (the Act). The Company is Preparing for Commercialization and Evaluating Strategies to Support the Adoption of its Robotic-Assisted Technology AUSTIN, TX / ACCESS Newswire / March 17, 2025 / Monogram Technologies Inc. (NASDAQ:MGRM) ("Monogram" or the "Company"), an AI-driven robotics company focused on improving human health with an initial focus on orthopedic surgery, today announced that the U.S. Food and Drug Administration (FDA) has granted 510(k) clearance for its Monogram mBôs™ TKA System. accessnewswire.com - 3 months ago
Monogram Technologies Inc. (MGRM) Q4 2024 Earnings Call Transcript Monogram Technologies Inc. (NASDAQ:MGRM ) Q4 2024 Earnings Conference Call March 11, 2025 4:30 PM ET Company Participants Larry Holub - Investor Relations Benjamin Sexson - Chief Executive Officer Noel Knape - Chief Financial Officer Conference Call Participants Jason Wittes - ROTH MKM Tom Kerr - Zacks Small-Cap Research Larry Holub Good afternoon everyone. I'm Larry Holub, Director at MZ North America, and would like to welcome you to the Monogram Technologies fourth quarter and full year 2024 financial results and business update conference call. seekingalpha.com - 3 months ago
CORRECTION: Monogram Technologies Reports Full Year 2024 Financial Results This Press Release is Acting as a Correction to the Financial Tables in the Previous Release Completed all Supplemental Testing and has Submitted its Formal Response to the FDA's Additional Information Request (AIR) Management to Host Business Update Conference Call on Wednesday, March 12, 2025, at 4:30 p.m. Eastern Time AUSTIN, TEXAS / ACCESS Newswire / March 12, 2025 / Monogram Technologies Inc. (NASDAQ:MGRM) ("Monogram" or the "Company"), an AI-driven robotics company focused on improving human health with an initial focus on orthopedic surgery, has reported its financial and operational results for the fourth quarter and year ended December 31, 2024. accessnewswire.com - 3 months ago
Monogram Technologies Reports Full Year 2024 Financial Results Completed all Supplemental Testing and has Submitted its Formal Response to the FDA's Additional Information Request (AIR) Management to Host Business Update Conference Call on Wednesday, March 12, 2025, at 4:30 p.m. Eastern Time AUSTIN, TX / ACCESS Newswire / March 12, 2025 / Monogram Technologies Inc. (NASDAQ:MGRM) ("Monogram" or the "Company"), an AI-driven robotics company focused on improving human health with an initial focus on orthopedic surgery, has reported its financial and operational results for the fourth quarter and year ended December 31, 2024. accessnewswire.com - 3 months ago
Monogram Technologies to Participate in the 37th Annual ROTH Conference in California March 16-18, 2025 AUSTIN, TX / ACCESS Newswire / March 5, 2025 / Monogram Technologies Inc. (NASDAQ:MGRM) ("Monogram" or the "Company"), an AI-driven robotics company focused on improving human health with an initial focus on orthopedic surgery, today announced that Chief Executive Officer Ben Sexson and Chief Financial Officer Noel Knape will participate in the 37th Annual ROTH Conference at the Laguna Cliffs Marriott Resort & Spa in Dana Point, CA March 16-18, 2025. Mr. Sexson and Mr. accessnewswire.com - 4 months ago
Monogram Technologies to Host Fourth Quarter and Full Year 2024 Results Conference Call on Wednesday, March 12, 2025 at 4:30 p.m. Eastern Time AUSTIN, TX / ACCESS Newswire / February 27, 2025 / Monogram Technologies Inc. (NASDAQ:MGRM) ("Monogram" or the "Company"), an AI-driven robotics company focused on improving human health with an initial focus on orthopedic surgery, will hold a conference call webcast on Wednesday, March 12, 2025 at 4:30 p.m. Eastern Time in conjunction with its reported financial results for the fourth quarter and full fiscal year ended December 31, 2024, and to discuss regulatory updates and key milestones. accessnewswire.com - 4 months ago
8. Profile Summary

Monogram Orthopaedics, Inc. MGRM

image
COUNTRY US
INDUSTRY Medical - Devices
MARKET CAP $ 103 M
Dividend Yield 0.00%
Description Monogram Orthopaedics, Inc. focuses on developing a product solution architecture to enable mass personalized optimization of orthopedic implants. The company intends to produce and market robotic surgical equipment and related software, orthopedic implants, tissue ablation tools, navigation consumables, and other miscellaneous instrumentation for use in reconstructive joint replacement procedures. Its robot prototype executes optimized paths for high-precision insertion of optimized implants in synthetic bone specimens. The company was formerly known as Monogram Arthroplasty Inc. and changed its name to Monogram Orthopaedics, Inc. in March 2017. The company was incorporated in 2016 and is headquartered in Austin, Texas.
Contact 3913 Todd Lane, Austin, TX, 78744 https://www.monogramorthopedics.com
IPO Date May 18, 2023
Employees 27
Officers Mr. Noel Knape CPA, M.B.A. Chief Financial Officer Dr. Kamran Shamaei Ph.D. Chief Technology Officer Chris Tyson Executive Vice President - MZ North America Dr. Douglas Unis Founder, Chief Medical Officer & Director Mr. Benjamin Sexson C.F.A. Chairman of the Board, President & Chief Executive Officer