Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 277.8 | ||||||||||
CAPEX | (236.9) | ||||||||||
Maintenance CAPEX | (165.8) | ||||||||||
Cash Flow For Owners | 111.9 | 117.3 | 122.9 | 128.8 | 135.0 | 141.5 | 148.2 | 155.3 | 162.8 | 170.6 | 3 353.2 |