image
Methanex Corporation MEOH
Basic Materials - Chemicals - NASDAQ - CA
Watchlist
$ 42.64
-0.49 %
$ 2.87 B
Market Cap
20.11
P/E
INCOME STATEMENT
3.79 B REVENUE
-12.05%
Growth Rates
1Year -12.05%
3Years 12.69%
5Years -0.72%
7Years 9.58%
10Years 2.29%
264 M OPERATING INCOME
-56.83%
Growth Rates
1Year -56.83%
3Years 116.35%
5Years -20.49%
7Years 37.44%
10Years -5.50%
284 M NET INCOME
-38.54%
Growth Rates
1Year -38.54%
3Years 62.20%
5Years -15.46%
7Years 42.73%
10Years -2.79%
EFFICIENCY
Earnings Waterfall Methanex Corporation
image
Revenue 3.79 B
Cost Of Revenue 2.85 B
Gross Profit 943 M
Operating Expenses 674 M
Operating Income 264 M
Other Expenses -20.5 M
Net Income 284 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992
REVENUE
Revenue 3 791.8 4 311.2 4 414.6 2 650.0 2 784.5 3 931.8 3 060.6 1 998.4 2 225.6 3 223.4 3 024.0 2 673.0 2 608.0 1 966.6 1 198.2 2 314.2 2 266.5 2 108.2 1 658.1 1 719.5 1 394.5 1 008.8 1 149.0 1 061.3 694.9 720.9 1 299.4 945.7 1 249.2 1 487.9 533.4 116.1
GROSS PROFIT
Cost Of Revenue 2 849.1 3 446.1 3 339.5 2 355.1 2 300.9 2 856.9 2 351.9 1 774.4 1 857.9 2 425.8 2 378.2 2 187.3 2 107.3 1 699.8 1 056.3 1 946.9 1 614.2 1 308.2 1 206.4 1 285.1 1 002.9 739.2 910.6 756.2 689.2 703.9 930.9 734.1 848.3 876.2 439.5 114.0
Gross Profit 942.7 865.1 1 075.0 294.8 483.6 1 074.9 708.7 224.0 367.7 797.6 645.8 485.7 500.7 266.7 141.8 367.3 652.3 800.1 451.7 434.4 391.6 269.6 238.4 305.0 5.7 17.0 368.5 211.6 400.9 611.7 93.9 2.1
OPERATING INCOME
Operating Expenses 674.3 254.5 363.1 357.1 344.1 245.3 232.2 228.1 194.8 142.7 123.3 171.6 156.7 131.4 117.6 140.5 112.4 106.8 132.4 78.7 (44.2) (4.1) 124.6 110.0 111.5 106.8 117.1 114.1 97.6 74.6 57.8 7.4
Selling, General and Administrative Expenses 84.0 557.2 210.8 246.8 184.2 182.5 243.7 204.8 113.6 124.1 274.5 184.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 263.6 610.6 712.0 (32.4) 189.4 829.6 476.5 28.4 237.9 696.8 463.8 (47.5) 344.1 157.6 24.2 226.8 539.9 693.2 319.3 355.7 296.5 158.3 113.7 195.1 (105.8) (89.8) 251.4 97.5 303.3 537.1 36.1 (5.3)
PRE-TAX INCOME
Interest Income Expense 117.4 131.0 144.4 164.8 124.4 94.4 95.0 90.1 76.3 44.3 56.4 71.3 61.8 24.2 27.4 38.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (74.0) (28.5) (45.6) (135.0) (68.6) (18.1) (5.6) (66.0) (24.5) (35.2) (29.4) (421.0) (60.1) (29.0) (27.8) (31.4) (17.0) (35.0) (31.1) (24.0) (204.2) (107.0) (13.0) (16.1) (80.3) 3.9 1.8 (102.4) (48.9) (25.2) (20.7) (2.6)
Pre-Tax Income 189.6 582.1 666.3 (187.4) 120.8 811.5 470.9 (37.5) 213.3 661.6 442.7 (118.3) 283.9 136.1 (3.5) 199.0 522.9 658.3 288.2 331.7 92.3 51.3 100.8 179.0 (186.1) (85.9) 253.2 (4.9) 254.4 512.0 15.4 (7.9)
NET INCOME
Tax Provision 1.5 119.9 110.4 (62.1) 4.5 153.5 95.8 (9.3) 11.0 155.3 65.7 (83.7) 55.9 34.4 (4.3) 26.7 147.2 175.3 122.4 95.2 84.8 24.9 29.3 34.1 (36.2) (17.5) 51.2 3.0 54.3 69.3 4.7 0.7
Net Income 174.1 353.8 482.4 (125.3) 87.8 569.0 316.1 (12.5) 200.6 454.6 329.2 (68.1) 201.3 101.7 0.7 172.3 375.7 482.9 165.8 236.4 7.5 26.4 71.4 144.9 (149.9) (68.4) 202.0 (7.9) 200.1 442.7 10.7 (8.6)
EPS 2.57 4.76 6.29 1.64 1.17 7.07 3.64 0.14 2.21 4.79 3.46 0.73 2.16 1.1 0.01 1.79 3.69 4.43 1.41 1.95 0.06 0.21 0.46 0.85 0.87 0.39 1.1 0.0366 1.01 2.24 0.0603 0.2