Consumer Cyclical -
Specialty Retail - NASDAQ - UY
$ 2070.41
-2.43 %
$ 105 B
Market Cap
54.82
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
MercadoLibre, Inc.
| Revenue | 18.6 B |
| Cost Of Revenue | 9.06 B |
| Gross Profit | 9.58 B |
| Operating Expenses | 706 M |
| Operating Income | 2.63 B |
| Other Expenses | 720 M |
| Net Income | 1.91 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||
| Revenue | 18 638.0 | 14 473.0 | 10 537.0 | 7 069.4 | 3 973.5 | 2 296.3 | 1 439.7 | 1 398.1 | 844.4 | 651.8 | 556.5 | 472.6 | 373.6 | 298.9 | 216.7 | 172.8 | 137.0 | 85.1 | 52.1 | 28.2 | 12.7 | 5.6 | 1.7 |
| GROSS PROFIT | |||||||||||||||||||||||
| Cost Of Revenue | 9 061.0 | 7 267.0 | 5 374.0 | 4 064.4 | 2 264.3 | 1 194.2 | 742.6 | 678.5 | 307.5 | 215.0 | 159.0 | 130.1 | 98.1 | 72.1 | 46.5 | 36.0 | 27.5 | 19.0 | 12.1 | 6.1 | 0 | 1.1 | 0.7 |
| Gross Profit | 9 577.0 | 7 206.0 | 5 163.0 | 3 005.1 | 1 709.2 | 1 102.1 | 697.0 | 719.6 | 536.9 | 436.8 | 397.6 | 342.5 | 275.5 | 226.9 | 170.2 | 136.9 | 109.5 | 66.1 | 40.0 | 22.1 | 12.7 | 4.5 | 1.0 |
| OPERATING INCOME | |||||||||||||||||||||||
| Operating Expenses | 706.0 | 5 383.0 | 4 129.0 | 2 564.3 | 1 581.5 | 1 255.3 | 766.5 | 574.7 | 342.1 | 281.4 | 227.6 | 189.0 | 145.9 | 127.1 | 95.6 | 80.9 | 72.0 | 45.2 | 34.6 | 21.3 | 0 | 8.0 | 4.0 |
| Selling, General and Administrative Expenses | (1 228.0) | 3 551.0 | 1 957.0 | 1 974.0 | 1 229.0 | 1 031.5 | 620.2 | 447.6 | 243.6 | 205.0 | 174.0 | 148.1 | 117.2 | 103.8 | 79.7 | 68.7 | 64.7 | 40.8 | 31.5 | 19.1 | 0 | 4.9 | 3.3 |
| Research and Development Expenses | 1 934.0 | 1 831.0 | 1 099.0 | 590.3 | 352.5 | 223.8 | 146.3 | 127.2 | 98.5 | 76.4 | 53.6 | 40.9 | 28.6 | 23.3 | 15.9 | 12.1 | 7.3 | 4.4 | 3.1 | 2.2 | 0 | 1.0 | 0.7 |
| Operating Income | 2 631.0 | 1 823.0 | 1 034.0 | 440.7 | 230.5 | (39.6) | (69.5) | 56.3 | 181.1 | 139.2 | 120.5 | 153.5 | 129.7 | 99.8 | 74.6 | 56.0 | 37.5 | 20.9 | 5.4 | 0.8 | 12.7 | (3.5) | (2.9) |
| PRE-TAX INCOME | |||||||||||||||||||||||
| Interest Income Expense | (165.0) | 331.0 | 321.0 | 228.7 | 106.7 | 65.9 | 56.2 | 26.5 | 25.6 | 20.4 | 11.7 | 2.4 | 1.1 | 3.6 | 7.6 | 13.4 | 8.4 | 2.7 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (199.0) | (270.0) | (254.0) | (200.4) | (47.0) | 45.9 | 4.0 | (2.2) | 4.3 | 11.3 | 1.3 | 9.6 | 10.6 | 8.7 | (2.7) | (13.3) | (8.1) | (6.5) | (3.1) | (0.1) | (14.9) | 0.3 | 0.2 |
| Pre-Tax Income | 2 432.0 | 1 553.0 | 780.0 | 240.6 | 81.3 | (107.2) | (65.5) | 54.1 | 185.3 | 150.5 | 121.8 | 163.1 | 140.2 | 108.5 | 71.9 | 42.7 | 29.4 | 14.4 | 2.3 | 0.7 | 0 | (3.2) | (2.7) |
| NET INCOME | |||||||||||||||||||||||
| Tax Provision | (521.0) | 569.0 | 298.0 | 148.8 | 82.0 | 64.8 | (28.9) | 40.3 | 49.0 | 44.7 | 49.1 | 45.6 | 38.9 | 31.7 | 15.8 | 9.5 | 10.6 | 4.7 | 1.2 | (1.4) | 2.2 | (0.3) | (0.5) |
| Net Income | 1 911.0 | 987.0 | 482.0 | 83.0 | (0.7) | (172.0) | (36.6) | 13.8 | 136.4 | 105.8 | 72.6 | 117.5 | 101.2 | 76.8 | 56.0 | 33.2 | 18.8 | 9.7 | 1.1 | 2.4 | (2.2) | (3.2) | (2.5) |
| EPS | 0 | 19.6 | 9.57 | 1.67 | 0.0142 | 3.53 | 0.82 | 0.31 | 3.09 | 2.4 | 1.64 | 2.66 | 2.29 | 1.74 | 1.27 | 0.75 | 0.42 | 0.38 | 0.0815 | 0.17 | 0.17 | 0.31 | 0.0544 |