image
Financial Services - Financial - Capital Markets - NASDAQ - US
$ 5.115
19 %
$ 50.9 M
Market Cap
3.58
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one MDBH stock under the worst case scenario is HIDDEN Compared to the current market price of 5.12 USD, MDB Capital Holdings, LLC Class A common is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one MDBH stock under the base case scenario is HIDDEN Compared to the current market price of 5.12 USD, MDB Capital Holdings, LLC Class A common is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one MDBH stock under the best case scenario is HIDDEN Compared to the current market price of 5.12 USD, MDB Capital Holdings, LLC Class A common is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MDBH

image
$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
2.22 M REVENUE
-47.54%
-28.6 M OPERATING INCOME
-236.72%
11.6 M NET INCOME
250.45%
-9.04 M OPERATING CASH FLOW
-26.21%
22.9 M INVESTING CASH FLOW
379.24%
69.3 K FINANCING CASH FLOW
-99.61%
2.14 M REVENUE
133.34%
-5.91 M OPERATING INCOME
13.61%
-6.6 M NET INCOME
-20.34%
-1.26 M OPERATING CASH FLOW
-201.63%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet MDB Capital Holdings, LLC Class A common
image
Current Assets 23.6 M
Cash & Short-Term Investments 20.4 M
Receivables 63.8 K
Other Current Assets 3.09 M
Non-Current Assets 48.4 M
Long-Term Investments 38.4 M
PP&E 732 K
Other Non-Current Assets 9.22 M
28.39 %4.30 %53.40 %12.80 %Total Assets$72.0m
Current Liabilities 1.19 M
Accounts Payable 324 K
Short-Term Debt 0
Other Current Liabilities 868 K
Non-Current Liabilities 712 K
Long-Term Debt 712 K
Other Non-Current Liabilities 0
17.02 %45.59 %37.39 %Total Liabilities$1.9m
EFFICIENCY
Earnings Waterfall MDB Capital Holdings, LLC Class A common
image
Revenue 2.22 M
Cost Of Revenue 20.1 M
Gross Profit -17.8 M
Operating Expenses 10.8 M
Operating Income -28.6 M
Other Expenses -40.2 M
Net Income 11.6 M
15m15m10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)2m(20m)(18m)(11m)(29m)40m12mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-803.21% GROSS MARGIN
-803.21%
-1289.38% OPERATING MARGIN
-1289.38%
526.52% NET MARGIN
526.52%
16.66% ROE
16.66%
16.24% ROA
16.24%
-40.44% ROIC
-40.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis MDB Capital Holdings, LLC Class A common
image
10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)20212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '2420252025
Net Income 11.6 M
Depreciation & Amortization 230 K
Capital Expenditures 546 K
Stock-Based Compensation 14.4 M
Change in Working Capital -2.57 M
Others -35.9 M
Free Cash Flow -8.49 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets MDB Capital Holdings, LLC Class A common
image
MDBH has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership MDB Capital Holdings, LLC Class A common
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
53.5 K USD 1
9-12 MONTHS
0 USD 0
Bought
44.2 K USD 1
0-3 MONTHS
87.7 K USD 1
3-6 MONTHS
27.4 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
MDB Capital Holdings Announces Transitions In Its Board of Directors Matthew Hayden transitions to new strategic role; Dan Torpey appointed Audit Committee Chair Matthew Hayden transitions to new strategic role; Dan Torpey appointed Audit Committee Chair globenewswire.com - 1 month ago
New PatentVest Pulse Report Reveals IP Gaps in Billion-Dollar Humanoid Robotics Startups Despite rising valuations, most humanoid robotics startups remain underprotected—leaving long-term value at risk Despite rising valuations, most humanoid robotics startups remain underprotected—leaving long-term value at risk globenewswire.com - 1 month ago
MDB Capital Holdings to Host First Quarter 2025 Results Conference Call on Wednesday May 21, 2025, at 4:30 p.m. Eastern Time Addison, Texas, May 14, 2025 (GLOBE NEWSWIRE) -- MDB Capital Holdings, LLC, (NASDAQ: MDBH) (“MDB”), a public venture platform focused on launching category-leading disruptive technology companies, plans to host a Zoom webinar on Wednesday May 21, 2025 at 4:30 p.m. Eastern Time to discuss its results for the first quarter 2025. A press release detailing these results will be issued prior to the call. globenewswire.com - 1 month ago
Hemostemix Engages PatentVest to Strengthen its Global Patent Portfolio Calgary, Alberta--(Newsfile Corp. - April 23, 2025) - Hemostemix Inc. (TSXV: HEM) (OTCQB: HMTXF) (FSE: 2VF0) a leader in the development of autologous stem cell therapy for the treatment of cardiovascular diseases, announces its partnership with PatentVest. PatentVest, a subsidiary of MDB Capital (NASDAQ: MDBH), is a premier intellectual property strategy and patent prosecution firm specializing in life sciences. newsfilecorp.com - 2 months ago
MDB Capital Holdings, LLC (MDBH) Q4 2024 Earnings Call Transcript MDB Capital Holdings, LLC (NASDAQ:MDBH ) Q4 2024 Earnings Conference Call March 31, 2025 4:30 PM ET Company Participants Kevin Cotter – Managing Director-Investment Banking Chris Marlett – Chief Executive Officer and Co-Founder Jeremy James – Chief Financial Officer Gary Schuman – Broker Dealer Chief Financial Officer and Head-Compliance Conference Call Participants Kevin Cotter [Call Starts Abruptly] will follow the formal presentation. If you have questions during the presentation, you can type them into the chat to be answered during the question-and-answer period. seekingalpha.com - 3 months ago
New PatentVest Pulse Report Maps the Competitive and IP Landscape of the $400B Brain-Computer Interface (BCI) Market Designed for investors, board members, and CEOs, the latest PatentVest Pulse offers a strategic view of who's winning—and why—in the emerging BCI market Designed for investors, board members, and CEOs, the latest PatentVest Pulse offers a strategic view of who's winning—and why—in the emerging BCI market globenewswire.com - 3 months ago
MDB Capital Holdings to Host Fourth Quarter and Full Year 2024 Results Conference Call on Monday March 31, 2025, at 4:30 p.m. Eastern Time Addison, TX, March 24, 2025 (GLOBE NEWSWIRE) -- MDB Capital Holdings, LLC, (NASDAQ: MDBH) (“MDB”), a public venture platform focused on launching category-leading deep technology companies, plans to host a Zoom webinar on Monday March 31, 2025 at 4:30 p.m. Eastern Time to discuss its results for the fourth quarter and full year 2024. A press release detailing these results will be issued prior to the call. Christopher Marlett, CEO and Co-Founder of MDB will lead the call and will be joined by other members of the management team to review recent developments, ongoing initiatives, anticipated milestones, as well as host a question-and-answer period. Investors can pre-register now for the Zoom webinar  HERE . The live webinar can also be accessed on the day of the event through MDB's investor relations website at https://investors.mdb.com/. About MDB Capital Holdings, LLC Founded in 1997, MDB Capital makes investments that can change lives by discovering and transforming deep technology Big Ideas into valuable public companies through a unique approach to public venture capital. This approach focuses on community-driven financings of pre-revenue, early-stage deep technology companies through early initial public offerings (IPOs), primarily listed on NASDAQ, as well as post-IPO offerings for already public companies that fit MDB's overall investment criteria. MDB Capital is the brand under which MDB Capital Holdings, LLC (NASDAQ: MDBH) and its subsidiaries operate and provide services. This includes MDB Capital, a self-clearing broker-dealer with the MDB Direct trading platform, and PatentVest, the first integrated, intellectual property (IP) intelligence, strategy consulting and IP law firm. MDB Capital is a registered broker-dealer, a member of FINRA and a member of SIPC. For more information, please visit www.mdb.com. Forward-Looking Statements This press release contains "forward-looking statements." These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as "expect," "anticipate," "should," "believe," "hope," "target," "project," "goals," "estimate," "potential," "predict," "may," "will," "might," "could," "intend," "shall" and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond MDB's control. MDB's actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in documents that may be filed by MDB from time to time with the SEC. The forward-looking statements included in this press release represent MDB's views as of the date of this press release. MDB anticipates that subsequent events and developments will cause its views to change. MDB undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing MDB's views as of any date subsequent to the date of this press release.   Investor Relations Contact: IR@mdb.com   Media Contact: press@mdb.com globenewswire.com - 3 months ago
New PatentVest Pulse Report Reveals Transformative Trends in the AI Data Center Patent Race •China accounts for 77% of all AI data center patent filings globally, with five of the top patent holders hailing from China - underlining its dominant position in next-generation AI infrastructure •China accounts for 77% of all AI data center patent filings globally, with five of the top patent holders hailing from China - underlining its dominant position in next-generation AI infrastructure globenewswire.com - 4 months ago
eXoZymes Announces Nasdaq Bell Ringing to Commemorate Initial Public Offering Monrovia, CA, Feb. 19, 2025 (GLOBE NEWSWIRE) -- eXoZymes, Inc. (Nasdaq: EXOZ) (“eXoZymes”) – a pioneer of AI-engineered enzymes that can transform sustainable feedstock into essential chemicals, medicines, and biofuels – today announced that CEO Michael Heltzen will be joined by eXoZymes team members to ring the Nasdaq Stock Market (“Nasdaq”) closing bell on Wednesday, February 19, 2025. This comes following a successful initial public offering of common stock at $8 per share, which closed on November 14, 2024. globenewswire.com - 4 months ago
Rebranding Invizyne to eXoZymes Signifies a Sustainable Paradigm Shift in Chemical Production Leveraging AI-Engineered Enzymes Rebranding Invizyne Technologies, Inc to eXoZymes Inc. Changing NASDAQ ticker from IZTC to EXOZ Introducing but not trademarking “exozymes” as a new scientific nomenclature Monrovia, California, Feb. 12, 2025 (GLOBE NEWSWIRE) -- Today, Invizyne Technologies, Inc. - a pioneer of AI-engineered enzymes that can sustainably transform feedstock into essential chemicals, medicines, and biofuels, announced a corporate name change to eXoZymes, Inc. (“eXoZymes”) and that its common stock will begin trading on the Nasdaq Capital Market under the new ticker symbol of “EXOZ” effective before the market open. No action is required by existing shareholders with respect to the name and ticker symbol change. globenewswire.com - 4 months ago
Invizyne Technologies Announces Name Change to eXoZymes, Inc. and New Ticker Symbol Trading Under New Ticker of “EXOZ” Expected to Begin February 12, 2025 Trading Under New Ticker of “EXOZ” Expected to Begin February 12, 2025 globenewswire.com - 4 months ago
Rethinking Diabetes Care: PatentVest Pulse Unveils Key Insights on the Expanding CGM Market and the Innovations Driving Change Addison, TX, Jan. 07, 2025 (GLOBE NEWSWIRE) -- PatentVest, a leader in intellectual property (IP) intelligence and strategy, has released its latest report, “Continuous Glucose Monitoring (CGM): An Evolving Innovation Landscape.” This in-depth analysis explores the rapidly growing CGM market, offering valuable insights into the trends, key players, and opportunities that are shaping the future of diabetes care. globenewswire.com - 5 months ago
8. Profile Summary

MDB Capital Holdings, LLC Class A common MDBH

image
COUNTRY US
INDUSTRY Financial - Capital Markets
MARKET CAP $ 50.9 M
Dividend Yield 0.00%
Description MDB Capital Holdings, LLC, through its subsidiaries, primarily operates as a broker-dealer. The company operates through two segments, Broker Dealer & Intellectual Property Service, and Technology Development. The Broker Dealer & Intellectual Property Service segment operates as a full-service broker dealer that focuses on conducting private and public securities offerings, as well as providing research services for investment banking due diligence. The Technology Development segment engages in the synthetic biology technology development business. The company was founded in 1997 and is based in Addison, Texas.
Contact 14135 Midway Road, Addison, DE, 75001 https://www.mdb.com
IPO Date Sept. 21, 2023
Employees 16
Officers Mr. Mohammad Hayat J.D. Head of Corporate Development, Chief Legal Officer & Director Mr. Anthony DiGiandomenico Co-Founder, Head of New Venture Discovery & Director Mr. George H. Brandon President & Director Mr. Jeremy William James Chief Financial Officer Mr. Christopher A. Marlett Co-Founder, Chief Executive Officer & Chairman