Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 898.1 | ||||||||||
CAPEX | (126.0) | ||||||||||
Maintenance CAPEX | (88.2) | ||||||||||
Cash Flow For Owners | 809.9 | 922.8 | 1 051.3 | 1 197.8 | 1 364.7 | 1 554.9 | 1 771.6 | 2 018.4 | 2 299.7 | 2 620.1 | 55 998.5 |