Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 101.1 | ||||||||||
CAPEX | (8.5) | ||||||||||
Maintenance CAPEX | (6.0) | ||||||||||
Cash Flow For Owners | 95.1 | 99.9 | 104.9 | 110.1 | 115.7 | 121.4 | 127.5 | 133.9 | 140.6 | 147.6 | 2 907.3 |